| Revenue | DKK 2M | -153% |
| EBITDA | DKK 2M | -18% |
| Net profit | DKK 1,1M | +127% |
| Total assets | DKK 45,1M | -28% |
| Equity | DKK 8,5M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.451 | 3.244 | 3.417 | 3.424 | 2.184 | 2.134 | 3.491 | 4.483 | 3.289 | 3.258 | 3.701 | -664 | -3.711 | 1.960 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.757 | 3.301 | -4.106 | 4.207 | 293 | 2.396 | 3.209 | 3.416 | 2.282 | 2.541 | 2.974 | 2.536 | 2.389 | 1.960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.757 | 3.301 | -4.106 | 4.207 | 293 | 2.396 | 3.209 | 3.416 | 2.282 | 2.541 | 2.974 | 2.536 | 2.389 | 1.960 |
| Net financials | -5.185 | -1.083 | -3.235 | -1.767 | -1.684 | -1.061 | -1.715 | -12.063 | -295 | 607 | 636 | -2.762 | -6.034 | -767 |
| Profit before tax | -2.428 | 2.218 | -7.340 | 2.440 | -1.391 | 1.335 | 1.494 | -8.647 | 1.986 | 3.148 | 3.609 | -227 | -3.644 | 1.193 |
| Tax | -600 | 751 | -98 | 439 | 222 | -987 | 608 | 854 | 447 | 690 | 791 | 517 | 380 | 104 |
| Net profit | -1.828 | 1.467 | -7.242 | 2.001 | -1.613 | 2.322 | 886 | -9.501 | 1.539 | 2.458 | 2.818 | -744 | -4.024 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.017 | 66.700 | 58.824 | 58.967 | 57.059 | 58.482 | 57.815 | 48.805 | 69.052 | 70.436 | 77.644 | 70.085 | 62.546 | 45.083 |
| Equity | -2.268 | -800 | -8.043 | -6.041 | -7.655 | -5.333 | -4.447 | -13.948 | 18.423 | 22.299 | 30.877 | 28.302 | 23.282 | 8.465 |
| Long-term debt | 57.746 | 57.734 | 57.568 | 57.579 | 57.335 | 54.682 | 51.871 | 48.402 | 45.984 | 42.678 | 40.489 | 38.418 | 35.734 | 33.143 |
| Short-term debt | 12.539 | 9.767 | 9.298 | 7.429 | 7.379 | 9.133 | 10.391 | 14.351 | 4.646 | 5.459 | 6.278 | 3.365 | 3.530 | 3.475 |
| Total debt | 70.285 | 67.501 | 66.867 | 65.008 | 64.713 | 63.815 | 62.262 | 62.753 | 50.629 | 48.138 | 46.767 | 41.783 | 39.264 | 36.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2025 | — | — |
JW Management | Management | 2007 | — | — |
JG Management | Management | 2012 | — | — |
ER Management | Management | 2008 | — | — |
BJ Management | Management | 2009 | — | — |
JS Management | Management | 2019 | — | — |
CL Management | Management | 2016 | — | — |
BJ Management | Management | 2004 | — | — |
NJ Management | Management | 2018 | — | — |
KH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis Frederikshavn Holding A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| Jens Wernberg-Møller | Management | 0 companies |
| Jane Graugaard | Management | 0 companies |
| Erik Romvig Schou | Management | 0 companies |
| Bodil Jensen | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Brian Juul Severinsen | Management | 0 companies |
| Niels Jørgen Pedersen | Management | 0 companies |
| Klaus Holgaard Rasmussen | Management | 0 companies |
| Dorte Holm Ostersen | Board of Directors | 0 companies |
| Per Lilholt | Chairman | 0 companies |
| Carsten Skov-Aggerholm | Chairman | 0 companies |
| Andreas Haugstrup Hommelhoff | Chairman | 0 companies |
| Michael Thatt | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Claus Høgild | Board of Directors | 0 companies |
| Elsebeth Gutheil Stoker | Chairman | 0 companies |
| Finn Skov | Chairman | 0 companies |
| Jan Brinch Hansen | Board of Directors | 0 companies |
| Jens Møller Boeriis | Board of Directors | 0 companies |
| Anette Adeline Ledet | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |