| Revenue | DKK -27K | +704% |
| EBITDA | DKK -27K | -704% |
| Net profit | DKK -20K | -516% |
| Total assets | DKK 1,3M | +1529% |
| Equity | DKK 48K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 201 | -327 | 40 | -341 | 234 | 294 | 571 | -7 | 175 | 21 | -1 | -3 | -27 |
| Staff expenses | -335 | -283 | -50 | -2 | -15 | -0 | -0 | -0 | -0 | -20 | -1 | -0 | -0 | -0 |
| EBITDA | 147 | -82 | -377 | 39 | -356 | 234 | 294 | 571 | -7 | 155 | 20 | -1 | -3 | -27 |
| Depreciation & amort. | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | -82 | -477 | 39 | -356 | 234 | 294 | 571 | -7 | 155 | 20 | -1 | -3 | -27 |
| Net financials | -45 | -56 | -7 | -2 | -0 | -0 | 0 | -2 | -1 | -9 | -0 | -1 | 0 | 0 |
| Profit before tax | 102 | -138 | -483 | 37 | -356 | 234 | 294 | 569 | -7 | 145 | 20 | -3 | -3 | -26 |
| Tax | 26 | 21 | -0 | -0 | -0 | -0 | -0 | 50 | -0 | 34 | 5 | -0 | -0 | -6 |
| Net profit | 75 | -159 | -483 | 37 | -356 | 234 | 294 | 520 | -7 | 111 | 16 | -3 | -3 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.521 | 2.944 | 110 | 149 | 148 | 19 | 349 | 716 | 234 | 322 | 115 | 83 | 83 | 1.348 |
| Equity | 479 | 320 | -163 | -126 | -298 | -65 | 229 | 579 | 97 | 209 | 74 | 71 | 68 | 48 |
| Long-term debt | 1.413 | 1.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629 | 1.216 | 273 | 276 | 446 | 84 | 120 | 136 | 137 | 113 | 41 | 12 | 15 | 1.300 |
| Total debt | 2.042 | 2.623 | 273 | 276 | 446 | 84 | 120 | 136 | 137 | 113 | 41 | 12 | 15 | 1.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2004 | — | — |
JC Management | Management | 2016 | — | — |
JS Unofficial title | Unofficial title | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 30. juni ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kjær Guldborg | Management | 0 companies |
| Jens Christian Høgh Kjølby | Management | 0 companies |
| Jesper Studsgaard | Unofficial title | 0 companies |