| Revenue | DKK -119K | -28% |
| EBITDA | DKK -119K | +28% |
| Net profit | DKK 2,5M | +52% |
| Total assets | DKK 26,4M | +11% |
| Equity | DKK 26,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.095 | 413 | 621 | 683 | 419 | 708 | -23 | -102 | -7 | -116 | -121 | -165 | -119 |
| Staff expenses | -137 | -135 | -147 | -143 | -144 | -103 | -89 | -71 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 958 | 279 | 474 | 540 | 274 | 605 | -112 | -173 | -1 | -116 | -121 | -165 | -119 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 958 | 279 | 466 | 532 | 266 | 605 | -112 | -173 | -1 | -116 | -121 | -165 | -119 |
| Net financials | 2.763 | 2.792 | -2.531 | 1.587 | 2.324 | 2.674 | 12.786 | 4.067 | -6.031 | 3.343 | -4.660 | 2.293 | 3.376 |
| Profit before tax | 3.721 | 3.071 | -2.066 | 2.119 | 2.590 | 3.278 | 12.673 | 3.895 | -6.032 | 3.227 | -4.781 | 2.128 | 3.257 |
| Tax | 729 | 1.047 | -337 | 620 | 258 | 429 | -22 | 668 | 176 | 710 | -1.046 | 469 | 732 |
| Net profit | 2.992 | 2.024 | -1.729 | 1.498 | 2.332 | 2.850 | 12.695 | 3.226 | -6.208 | 2.516 | -3.735 | 1.660 | 2.525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.706 | 13.265 | 11.090 | 12.562 | 14.557 | 16.302 | 28.718 | 30.778 | 23.623 | 26.578 | 22.230 | 23.841 | 26.363 |
| Equity | 6.848 | 8.872 | 7.143 | 8.641 | 10.973 | 13.823 | 26.518 | 29.744 | 23.537 | 25.997 | 22.204 | 23.805 | 26.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.858 | 4.361 | 3.947 | 3.920 | 3.584 | 2.479 | 2.200 | 1.033 | 87 | 581 | 26 | 37 | 33 |
| Total debt | 3.858 | 4.361 | 3.947 | 3.920 | 3.584 | 2.479 | 2.200 | 1.033 | 87 | 581 | 26 | 37 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2004 | — | — |
PK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Poulsgaard | Founder | 0 companies |
| Per Kristian Møller Andersen | Management | 0 companies |
| Klaus Løwe Lantz | Chairman | 0 companies |
| Henrik Bentsen | Chairman | 0 companies |
| Mogens Peter Danielsen | Board of Directors | 0 companies |
| Søren Mosbæk | Chairman | 0 companies |
| Finn Bach Petersen | Chairman | 0 companies |