| Revenue | DKK -9K | -32% |
| EBITDA | DKK -9K | +32% |
| Net profit | DKK 10,9M | -4% |
| Total assets | DKK 63,8M | +22% |
| Equity | DKK 61,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -4 | -12 | -6 | -6 | -6 | -6 | -9 | -7 | -8 | -56 | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -4 | -12 | -6 | -6 | -7 | -6 | -9 | -7 | -8 | -56 | -13 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -4 | -12 | -6 | -6 | -7 | -6 | -9 | -7 | -8 | -56 | -13 | -9 |
| Net financials | 3.677 | 3.972 | 1.899 | 5.210 | 4.647 | 4.143 | -332 | 7.083 | 12.215 | 7.087 | -4.453 | 13.024 | 11.910 |
| Profit before tax | 3.664 | 3.968 | 1.887 | 5.204 | 4.641 | 4.137 | -338 | 7.074 | 12.208 | 7.079 | -4.510 | 13.010 | 11.901 |
| Tax | 529 | 441 | 228 | 196 | 319 | 406 | -687 | 978 | 1.998 | 1.157 | -1.894 | 1.627 | 990 |
| Net profit | 3.136 | 3.526 | 1.660 | 5.008 | 4.322 | 3.730 | 348 | 6.096 | 10.210 | 5.922 | -2.616 | 11.383 | 10.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.459 | 19.893 | 21.298 | 25.963 | 30.538 | 32.699 | 32.861 | 38.507 | 41.528 | 46.807 | 41.715 | 52.339 | 63.834 |
| Equity | 16.639 | 19.665 | 21.125 | 25.833 | 29.481 | 32.535 | 32.484 | 37.590 | 40.600 | 45.222 | 41.706 | 52.315 | 61.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 213 | 173 | 130 | 1.058 | 163 | 377 | 917 | 929 | 1.585 | 9 | 25 | 2.109 |
| Total debt | 801 | 213 | 173 | 130 | 1.058 | 163 | 377 | 917 | 929 | 1.585 | 9 | 25 | 2.109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|