| Revenue | DKK 926K | +153% |
| EBITDA | DKK 332K | +32% |
| Net profit | DKK 168K | +29% |
| Total assets | DKK 2,9M | +46% |
| Equity | DKK 184K | +1048% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -3 | -6 | -7 | 135 | 366 | 926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -594 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -3 | -6 | -7 | 135 | 252 | 332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -31 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -3 | -6 | -7 | 135 | 233 | 300 |
| Net financials | 63 | 142 | 85 | 167 | 182 | 276 | -1.020 | 0 | 0 | 0 | -12 | -80 | -78 |
| Profit before tax | 60 | 138 | 81 | 162 | 178 | 272 | -1.025 | -3 | -6 | -7 | 123 | 153 | 222 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 55 |
| Net profit | 60 | 138 | 81 | 162 | 178 | 272 | -1.025 | -3 | -6 | -7 | 123 | 131 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 424 | 522 | 709 | 758 | 1.043 | 0 | 0 | 0 | 0 | 444 | 1.969 | 2.870 |
| Equity | -29 | 109 | 191 | 353 | 531 | 803 | -222 | -225 | -231 | -238 | -115 | 16 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 314 | 331 | 356 | 226 | 240 | 222 | 225 | 231 | 238 | 559 | 1.951 | 2.676 |
| Total debt | 298 | 314 | 331 | 356 | 226 | 240 | 222 | 225 | 231 | 238 | 559 | 1.951 | 2.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
SAFETY HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kronborg Eghave Pedersen | Management | 0 companies |