| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -59 | -111% |
| Total assets | DKK 8K | -1% |
| Equity | DKK -67K | +94% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.122 | 1.466 | 2.104 | 1.205 | 1.529 | -74 | -4 | 1 | 4 | 0 | -0 | -0 | — | — |
| Staff expenses | -1.071 | -1.474 | -1.857 | -1.566 | -1.176 | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | -8 | 248 | -361 | 353 | -170 | -4 | 1 | 4 | 0 | -0 | -0 | 0 | 0 |
| Depreciation & amort. | -10 | -1 | -1 | -1 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -9 | 247 | -362 | 346 | -170 | -4 | 1 | 4 | 0 | -0 | -0 | 0 | 0 |
| Net financials | -90 | -91 | -87 | -90 | -75 | -2 | -0 | 0 | -0 | -0 | -0 | 0 | 1 | -0 |
| Profit before tax | -50 | -100 | 160 | -452 | 271 | -172 | -4 | 1 | 4 | -0 | -0 | -0 | 1 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50 | -100 | 160 | -452 | 271 | -172 | -4 | 1 | 4 | -0 | -0 | -0 | 1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 855 | 1.326 | 799 | 348 | 64 | 14 | 14 | 18 | 18 | 8 | 7 | 8 | 8 |
| Equity | -847 | -947 | -787 | -1.239 | -968 | -1.139 | -1.143 | -1.143 | -1.139 | -1.140 | -1.140 | -1.140 | -1.140 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.577 | 1.801 | 2.112 | 2.038 | 1.316 | 1.204 | 1.157 | 1.157 | 1.158 | 1.157 | 1.148 | 1.148 | 1.148 | 75 |
| Total debt | 1.577 | 1.801 | 2.112 | 2.038 | 1.316 | 1.204 | 1.157 | 1.157 | 1.158 | 1.157 | 1.148 | 1.148 | 1.148 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2009 | — | — |
BH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Bjarne Høi Sørensen | Audit | 0 companies |