| Revenue | DKK -500 | -67% |
| EBITDA | DKK -500 | +67% |
| Net profit | DKK -404 | +96% |
| Total assets | DKK 5K | -7% |
| Equity | DKK -39K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.267 | 1.461 | 1.520 | 2.065 | 1.538 | 1.350 | 1.171 | 1.789 | 1.067 | 177 | 3 | -1 | -0 |
| Staff expenses | -1.211 | -1.191 | -1.201 | -1.714 | -1.352 | -1.248 | -1.269 | -1.344 | -1.190 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 270 | 319 | 351 | 186 | 103 | -98 | 445 | -298 | 177 | 3 | -1 | -0 |
| Depreciation & amort. | -39 | -22 | -13 | -14 | -22 | -17 | -51 | -49 | -59 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 248 | 306 | 337 | 164 | 86 | -148 | 396 | -358 | 177 | 3 | -1 | -0 |
| Net financials | -11 | -5 | 1 | -4 | -1 | -3 | -12 | -11 | -11 | -0 | -0 | -0 | 0 |
| Profit before tax | 7 | 243 | 307 | 333 | 163 | 83 | -160 | 385 | -369 | 177 | 3 | -1 | -0 |
| Tax | 6 | 68 | 90 | 87 | 42 | 26 | -26 | 96 | -74 | 39 | 1 | 8 | -0 |
| Net profit | 0 | 174 | 217 | 246 | 121 | 56 | -134 | 290 | -295 | 138 | 2 | -10 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 967 | 1.149 | 1.296 | 1.205 | 1.157 | 737 | 1.380 | 221 | 10 | 15 | 6 | 5 |
| Equity | 127 | 301 | 420 | 567 | 538 | 364 | 230 | 520 | -170 | -32 | -29 | -39 | -39 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 | 124 | 82 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 665 | 729 | 726 | 662 | 643 | 424 | 794 | 391 | 41 | 44 | 45 | 45 |
| Total debt | 472 | 665 | 729 | 726 | 662 | 768 | 506 | 834 | 391 | 41 | 44 | 45 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2004 | — | — |
PA Founder | Founder | 2004 | — | — |
AR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AR Teknik Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| SIKA A/S | Audit | 0 companies |
| Preben Andersen | Founder | 0 companies |
| Anders Ravnholt Risum | Management | 0 companies |