| Revenue | DKK 94K | +271% |
| EBITDA | DKK 94K | +271% |
| Net profit | DKK 74K | +268% |
| Total assets | DKK 673K | -27% |
| Equity | DKK 498K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 467 | -22 | -13 | 24 | 7 | 4 | -18 | -12 | -614 | 99 | -464 | 25 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 490 | -32 | -13 | 24 | 7 | 4 | -18 | -12 | -614 | 99 | -464 | 25 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 490 | -32 | -13 | 24 | 7 | 4 | -18 | -12 | -614 | 99 | -464 | 25 | 94 |
| Net financials | 335 | -3 | 651 | -293 | -13 | -1 | 58 | -391 | 191 | 658 | 34 | 490 | -69 | -20 |
| Profit before tax | 350 | 490 | 619 | -306 | 11 | 6 | 62 | -408 | 179 | 45 | 133 | 26 | -44 | 74 |
| Tax | 5 | 13 | 1 | -11 | -5 | 12 | 13 | -18 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 346 | 478 | 618 | -295 | 17 | -5 | 49 | -391 | 181 | 45 | 133 | 26 | -44 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.253 | 833 | 2.016 | 2.341 | 1.457 | 1.435 | 1.643 | 1.987 | 1.949 | 2.858 | 1.269 | 1.046 | 922 | 673 |
| Equity | 936 | 458 | 500 | 782 | 798 | 793 | 475 | 84 | 265 | 310 | 443 | 468 | 424 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 5 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | -375 | 947 | 1.559 | 659 | 642 | 1.126 | 1.898 | 1.682 | 2.548 | 826 | 577 | 497 | 175 |
| Total debt | 318 | -375 | 947 | 1.559 | 659 | 642 | 1.168 | 1.902 | 1.684 | 2.548 | 826 | 577 | 497 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Keldgård Westerberg | Chief Executive Officer | 0 companies |
| Lone Keldgaard Westerberg | Board of Directors | 0 companies |
| Geert Westerberg | Chairman | 0 companies |