| Revenue | DKK 5,4M | -31% |
| EBITDA | DKK -2,6M | -185% |
| Net profit | DKK -3,7M | -187% |
| Total assets | DKK 7,6M | -35% |
| Equity | DKK 170K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.772 | 30.029 | 9.440 | 11.073 | 12.019 | 11.488 | 11.969 | 12.082 | 9.539 | 9.508 | 7.826 | 5.388 |
| Staff expenses | -6.453 | -6.754 | -7.435 | -7.770 | -8.256 | -8.444 | -8.638 | -9.135 | -7.573 | -7.967 | -8.741 | -7.999 |
| EBITDA | 4.430 | 2.626 | 2.005 | 3.304 | 3.763 | 3.044 | 3.331 | 2.946 | 1.966 | 1.541 | -915 | -2.611 |
| Depreciation & amort. | -1.434 | -1.405 | -1.413 | -1.225 | -791 | -425 | -503 | -413 | -419 | -474 | -693 | -658 |
| EBIT | 2.996 | 1.221 | 592 | 2.079 | 2.973 | 2.619 | 2.828 | 2.534 | 1.547 | 1.067 | -1.608 | -3.269 |
| Net financials | -121 | -146 | -103 | -89 | -50 | -39 | -19 | 28 | 30 | 70 | -49 | -208 |
| Profit before tax | 2.875 | 1.075 | 489 | 1.990 | 2.923 | 2.580 | 2.808 | 2.561 | 1.577 | 1.136 | -1.657 | -3.477 |
| Tax | 719 | 249 | 121 | 479 | 649 | 571 | 623 | 567 | 352 | 259 | -358 | 244 |
| Net profit | 2.156 | 826 | 368 | 1.511 | 2.274 | 2.009 | 2.185 | 1.994 | 1.225 | 877 | -1.299 | -3.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.199 | 9.635 | 8.066 | 9.268 | 10.704 | 9.705 | 9.868 | 10.277 | 11.717 | 13.046 | 11.783 | 7.626 |
| Equity | 5.721 | 3.547 | 3.115 | 4.326 | 5.100 | 5.109 | 5.294 | 5.188 | 5.613 | 5.690 | 3.891 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 631 | 631 | 401 | 428 |
| Short-term debt | 5.257 | 5.952 | 4.817 | 4.919 | 5.537 | 4.511 | 4.482 | 4.744 | 5.373 | 6.611 | 7.491 | 7.028 |
| Total debt | 5.257 | 5.952 | 4.817 | 4.919 | 5.537 | 4.511 | 4.482 | 4.941 | 6.003 | 7.242 | 7.892 | 7.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET PK ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Kvorning | Chief Executive Officer | 0 companies |
| Pernille Blas Kvorning | Chief Executive Officer | 0 companies |