| Revenue | DKK -21K | -37% |
| EBITDA | DKK -21K | +37% |
| Net profit | DKK 855K | +47% |
| Total assets | DKK 10,5M | +32% |
| Equity | DKK 5,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | 92 | 282 | 197 | 233 | 225 | -23 | -13 | -33 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | 92 | 282 | 197 | 233 | 225 | -23 | -13 | -33 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -279 | -358 | -435 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | 92 | 3 | -161 | -203 | 225 | -23 | -13 | -33 | -21 |
| Net financials | 232 | 195 | 137 | 137 | 119 | 328 | 553 | 702 | 173 | 105 | 850 | 703 | 917 |
| Profit before tax | 228 | 189 | 131 | 131 | 211 | 331 | 392 | 499 | 398 | 81 | 837 | 671 | 897 |
| Tax | 94 | 70 | -20 | 37 | 43 | 89 | 89 | 130 | 75 | -28 | 191 | 89 | 42 |
| Net profit | 134 | 119 | 151 | 93 | 167 | 242 | 303 | 369 | 323 | 109 | 646 | 581 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.528 | 2.753 | 2.727 | 3.324 | 5.531 | 5.245 | 7.888 | 7.949 | 8.202 | 8.060 | 8.460 | 7.924 | 10.463 |
| Equity | 1.714 | 1.753 | 1.825 | 1.838 | 2.005 | 2.247 | 2.550 | 2.919 | 3.242 | 3.352 | 3.998 | 4.520 | 5.314 |
| Long-term debt | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 506 | 538 | 1.084 | 3.111 | 2.590 | 4.876 | 4.519 | 4.443 | 4.220 | 3.960 | 2.922 | 4.625 |
| Total debt | 443 | 582 | 538 | 1.084 | 3.111 | 2.590 | 4.876 | 4.519 | 4.443 | 4.220 | 3.960 | 2.922 | 4.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| MC REVISION A/S | Audit | 0 companies |