| Revenue | DKK -13K | +451% |
| EBITDA | DKK -13K | -451% |
| Net profit | DKK 169K | -36% |
| Total assets | DKK 1,9M | -36% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | — | -6 | -4 | -5 | -5 | -6 | -5 | -5 | -2 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -7 | -6 | -6 | -4 | -5 | -5 | -6 | -5 | -5 | -2 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -7 | -6 | -6 | -4 | -5 | -5 | -6 | -5 | -5 | -2 | -13 |
| Net financials | -242 | -119 | 27 | 657 | 300 | -94 | 144 | -35 | 335 | 642 | 382 | 120 | 266 | 173 |
| Profit before tax | -249 | -126 | 18 | 650 | 294 | -100 | 139 | -40 | 331 | 637 | 377 | 114 | 264 | 160 |
| Tax | -11 | -11 | -10 | -6 | -0 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -9 |
| Net profit | -238 | -115 | 27 | 657 | 294 | -99 | 140 | -39 | 331 | 637 | 378 | 116 | 264 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 702 | 513 | 1.192 | 1.061 | 877 | 717 | 671 | 842 | 1.462 | 1.672 | 1.621 | 2.988 | 1.922 |
| Equity | -79 | -194 | -167 | 440 | 683 | 584 | 672 | 528 | 751 | 1.278 | 1.543 | 1.544 | 1.691 | 1.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 896 | 679 | 751 | 377 | 293 | 45 | 143 | 91 | 185 | 129 | 77 | 1.297 | 184 |
| Total debt | 842 | 896 | 679 | 751 | 377 | 293 | 45 | 143 | 91 | 185 | 129 | 77 | 1.297 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|