| Revenue | DKK -14K | +23% |
| EBITDA | DKK -14K | -23% |
| Net profit | DKK 371K | -66% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | -6 | -15 | -16 | -11 | -10 | -8 | -9 | -9 | -12 | -10 | -10 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | -6 | -15 | -16 | -11 | -10 | -8 | -9 | -9 | -12 | -10 | -10 | -11 | -14 |
| Depreciation & amort. | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | -6 | -15 | -16 | -11 | -10 | -8 | -9 | -9 | -12 | -10 | -10 | -11 | -14 |
| Net financials | -89 | 199 | 172 | 57 | 289 | 346 | 368 | 200 | 136 | 314 | 933 | 682 | 1.420 | 403 |
| Profit before tax | 82 | 193 | 157 | 41 | 278 | 336 | 360 | 192 | 127 | 301 | 923 | 672 | 1.409 | 389 |
| Tax | -0 | 25 | 42 | 9 | 57 | 75 | 78 | 42 | 25 | 69 | 207 | 169 | 311 | 18 |
| Net profit | 82 | 168 | 115 | 32 | 220 | 261 | 282 | 149 | 102 | 232 | 716 | 503 | 1.098 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.646 | 1.535 | 1.495 | 1.366 | 1.434 | 1.571 | 1.839 | 1.782 | 2.397 | 2.501 | 3.328 | 3.723 | 4.720 | 4.877 |
| Equity | 285 | 454 | 569 | 502 | 839 | 1.049 | 1.277 | 1.373 | 1.419 | 1.595 | 2.254 | 2.698 | 3.735 | 4.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.360 | 1.057 | 864 | 793 | 444 | 343 | 345 | 221 | 799 | 700 | 865 | 800 | 667 | 581 |
| Total debt | 1.360 | 1.057 | 864 | 793 | 444 | 343 | 345 | 221 | 799 | 700 | 865 | 800 | 667 | 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2004 | — | — |
JR Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bonde | Audit | 0 companies |
| Jan Rønn | Founder | 0 companies |