| Revenue | DKK -13K | +52% |
| EBITDA | DKK -13K | -52% |
| Net profit | DKK 303K | +54% |
| Total assets | DKK 2,9M | +61% |
| Equity | DKK 986K | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -111 | -140 | -160 | -160 | -160 | -167 | -210 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -6 | -117 | -146 | -168 | -168 | -168 | -174 | -219 | -13 |
| Net financials | 92 | 48 | -15 | -10 | -6 | 136 | 206 | 245 | 195 | 167 | 489 | 424 | 411 |
| Profit before tax | 88 | 44 | -21 | -16 | -11 | 19 | 60 | 78 | 27 | -1 | 315 | 206 | 398 |
| Tax | 23 | 29 | -26 | -6 | -3 | 6 | 13 | 17 | 3 | 8 | 97 | 9 | 95 |
| Net profit | 65 | 15 | 5 | -10 | -8 | 13 | 47 | 60 | 24 | -9 | 218 | 197 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.608 | 1.163 | 1.173 | 851 | 769 | 1.596 | 1.675 | 1.750 | 1.754 | 2.098 | 1.788 | 2.874 |
| Equity | 309 | 236 | 153 | 143 | 135 | 147 | 195 | 255 | 279 | 269 | 487 | 684 | 986 |
| Long-term debt | 0 | 0 | 11 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.052 | 1.155 | 818 | 843 | 570 | 495 | 1.268 | 1.290 | 1.346 | 1.357 | 1.455 | 979 | 1.668 |
| Total debt | 1.052 | 1.155 | 829 | 866 | 570 | 495 | 1.268 | 1.290 | 1.346 | 1.357 | 1.455 | 979 | 1.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| MC REVISION A/S | Audit | 0 companies |