| Revenue | DKK -50 | — |
| EBITDA | DKK -50 | — |
| Net profit | DKK 817K | +123% |
| Total assets | DKK 3,8M | +24% |
| Equity | DKK 3,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | — | — | — | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Depreciation & amort. | -272 | -272 | -272 | -272 | -136 | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | -272 | -272 | -272 | -136 | -136 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Net financials | 443 | 369 | 256 | 223 | 252 | 285 | 143 | 188 | 202 | 184 | 671 | 438 | 1.026 |
| Profit before tax | 172 | 97 | -15 | -49 | 116 | 149 | 143 | 188 | 202 | 184 | 671 | 438 | 1.026 |
| Tax | 49 | -44 | 7 | -16 | 12 | 42 | 26 | 43 | 16 | 18 | 138 | 71 | 209 |
| Net profit | 122 | 141 | -22 | -33 | 104 | 108 | 117 | 144 | 186 | 165 | 533 | 367 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.916 | 2.739 | 2.736 | 2.643 | 2.170 | 2.282 | 2.163 | 2.196 | 2.256 | 2.134 | 2.736 | 3.081 | 3.807 |
| Equity | 1.171 | 1.311 | 1.289 | 1.256 | 1.360 | 1.468 | 1.585 | 1.729 | 1.860 | 1.968 | 2.444 | 2.751 | 3.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.382 | 1.112 | 1.173 | 1.157 | 602 | 619 | 409 | 319 | 270 | 61 | 199 | 252 | 54 |
| Total debt | 1.382 | 1.112 | 1.173 | 1.157 | 602 | 619 | 409 | 319 | 270 | 61 | 199 | 252 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| MC REVISION A/S | Audit | 0 companies |