| Revenue | DKK -39K | +219% |
| EBITDA | DKK -39K | -219% |
| Net profit | DKK -1,9M | -329% |
| Total assets | DKK 12,2M | -9% |
| Equity | DKK 10,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -5 | -5 | -26 | 26 | -1 | 36 | 23 | 99 | -16 | -12 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -5 | -5 | -26 | 26 | -1 | 36 | 23 | 99 | -16 | -12 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -33 | -36 | -40 | -33 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -5 | -5 | -34 | -7 | -37 | -3 | -10 | 99 | -16 | -12 | -39 |
| Net financials | 291 | -161 | 1.037 | 1.298 | 9.697 | 25 | -51 | 407 | 2.165 | 4.527 | 620 | 1.951 | 1.073 | -1.898 |
| Profit before tax | 286 | -168 | 1.031 | 1.292 | 9.692 | -9 | -59 | 370 | 2.161 | 4.517 | 720 | 1.935 | 1.061 | -1.937 |
| Tax | -0 | -0 | -0 | -0 | -0 | -126 | -15 | 58 | 361 | 446 | 1 | 110 | 215 | -0 |
| Net profit | 286 | -168 | 1.031 | 1.292 | 9.692 | 117 | -43 | 312 | 1.800 | 4.071 | 718 | 1.825 | 847 | -1.937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.197 | 1.867 | 2.526 | 3.609 | 12.111 | 10.228 | 10.094 | 9.906 | 11.314 | 14.604 | 11.682 | 13.008 | 13.413 | 12.160 |
| Equity | 1.054 | 790 | 1.722 | 2.415 | 12.106 | 10.223 | 10.076 | 9.888 | 11.288 | 14.359 | 11.678 | 13.002 | 13.349 | 10.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.077 | 804 | 1.195 | 4 | 4 | 18 | 18 | 26 | 244 | 4 | 5 | 65 | 1.298 |
| Total debt | 1.142 | 1.077 | 804 | 1.195 | 4 | 4 | 18 | 18 | 26 | 244 | 4 | 5 | 65 | 1.298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|