| Revenue | DKK 0 | — |
| EBITDA | DKK -79K | +63% |
| Net profit | DKK 34,3M | +29% |
| Total assets | DKK 151,8M | +10% |
| Equity | DKK 146,8M | +10% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 3 | -16 | -24 | -55 | -64 | -53 | -97 | -65 | -77 | -74 | -68 | -211 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 3 | -16 | -24 | -55 | -64 | -53 | -97 | -65 | -77 | -74 | -68 | -211 | -79 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.385 | 36.747 | 42.736 | 43.596 | 47.406 | 43.951 | 42.635 | 31.563 | 23.116 | 34.422 | 22.621 | 26.744 | 34.395 |
| Profit before tax | — | — | — | — | — | — | — | — | 31.388 | 36.731 | 42.712 | 43.541 | 47.342 | 43.898 | 42.538 | 31.498 | 23.039 | 34.348 | 22.553 | 26.533 | 34.316 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | 27 | 21 | -5 | -20 | -7 | -1 | -15 | -18 | -18 | -124 | -74 | -22 |
| Net profit | — | — | — | — | — | — | — | — | 31.357 | 36.704 | 42.691 | 43.546 | 47.362 | 43.905 | 42.539 | 31.513 | 23.057 | 34.366 | 22.677 | 26.607 | 34.338 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.553 | 103.647 | 117.461 | 133.806 | 148.877 | 146.070 | 156.440 | 127.392 | 158.207 | 148.893 | 144.538 | 137.456 | 151.841 |
| Equity | — | — | — | — | — | — | — | — | 82.550 | 98.973 | 112.862 | 127.984 | 142.890 | 110.122 | 106.823 | 118.438 | 149.235 | 139.875 | 134.908 | 133.078 | 146.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.003 | 4.674 | 4.599 | 5.822 | 5.987 | 35.948 | 49.617 | 8.954 | 8.972 | 9.018 | 9.630 | 4.378 | 5.010 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.003 | 4.674 | 4.599 | 5.822 | 5.987 | 35.948 | 49.617 | 8.954 | 8.972 | 9.018 | 9.630 | 4.378 | 5.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HY Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBH 3 ApS | Company | 50.0% | 50.0% | 2009 |
IBH 2 ApS | Company | 25.0% | 25.0% | 2009 |
IBH 1 ApS | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Henrik Ypkendanz | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Joacim Lars Bruus-Jensen | Deputy Chairman | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Tage Benjaminsen | Board of Directors | 0 companies |
| Trine Ulrich Diamant | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Niels Boje Lund | Board of Directors | 0 companies |
| Susanne Møller | Board of Directors | 0 companies |
| Rudolph Christian Alexander Christiani | Chairman | 0 companies |