| Revenue | DKK 24,8M | -2% |
| EBITDA | DKK -158K | -146% |
| Net profit | DKK 41,5M | +46% |
| Total assets | DKK 2,1B | +2% |
| Equity | DKK 2,1B | +2% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 1.689 | 1.713 | 1.954 | 1.825 | 1.876 | 2.267 | 2.059 | 1.876 | 2.017 | 16.946 | 25.263 | 24.817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -63 | -64 | -63 | -293 | -87 | -89 | -88 | -89 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 180 | 403 | 602 | -821 | -1.061 | -788 | -586 | -356 | -94 | 457 | 346 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -397 | -472 | -650 | -612 | -653 | -638 | -594 | -380 | -380 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -217 | -69 | -48 | -1.433 | -1.714 | -1.426 | -1.180 | -736 | -474 | 457 | 346 | -158 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.567 | 54.948 | -28.398 | 36.170 | 47.277 | 48.342 | 60.729 | 66.787 | 45.437 | 20.448 | 27.997 | 41.966 |
| Profit before tax | — | — | — | — | — | — | — | — | 56.350 | 54.879 | -28.446 | 34.737 | 45.563 | 46.916 | 59.549 | 66.051 | 44.963 | 20.905 | 28.343 | 41.808 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -727 | 1.236 | 73 | -624 | -13 | 960 | -0 | -0 | -399 | -54 | 10 | 334 |
| Net profit | — | — | — | — | — | — | — | — | 57.077 | 53.643 | -28.519 | 35.361 | 45.576 | 45.956 | 59.549 | 66.051 | 45.362 | 20.959 | 28.333 | 41.474 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.680.787 | 1.734.046 | 1.708.978 | 1.718.481 | 1.762.335 | 1.808.830 | 1.868.615 | 1.934.358 | 1.983.582 | 2.012.998 | 2.033.735 | 2.080.585 |
| Equity | — | — | — | — | — | — | — | — | 1.679.808 | 1.733.451 | 1.704.932 | 1.716.381 | 1.761.957 | 1.807.913 | 1.867.463 | 1.933.514 | 1.978.876 | 2.001.063 | 2.030.335 | 2.074.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.105 | 236 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 595 | 4.046 | 2.100 | 378 | 917 | 1.152 | 844 | 4.706 | 11.935 | 3.400 | 5.776 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 595 | 4.046 | 2.100 | 378 | 917 | 1.152 | 844 | 4.706 | 11.935 | 3.400 | 5.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2024 | — | — |
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Næstved Kommune | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hougaard | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Anders Frederik Gjesing | Chief Executive Officer | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Jacob Christian Hessellund Madsen | Chief Executive Officer | 0 companies |
| Flemming Løvgren Hansen | Chief Executive Officer | 0 companies |
| Bjarne Bent Andreasen | Chief Executive Officer | 0 companies |
| Kenneth Martin Hansen | Board of Directors | 0 companies |
| Helge Adam Møller | Board of Directors | 0 companies |
| Dennis Kammersgaard Koefoed | Board of Directors | 0 companies |
| Leif Erik Sigaard | Board of Directors | 0 companies |
| Gerhard Wellejus | Board of Directors | 0 companies |
| Hans Rasmus Hansen | Board of Directors | 0 companies |
| Lars Erik Clausen | Deputy Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Robert Helstrup Hansen | Board of Directors | 0 companies |
| John Laurits Lundholm Lauritzen | Chairman | 0 companies |
| Troels Peter Larsen | Deputy Chairman | 0 companies |
| Elmer Jacobsen | Board of Directors | 0 companies |
| Aligo Francis | Board of Directors | 0 companies |
| Helle Jessen | Board of Directors | 0 companies |
| Johnny Edvard Sørvin | Board of Directors | 0 companies |
| Bent Bo Blom Larsen | Board of Directors | 0 companies |
| Bo Erik Woetmann Hansen | Board of Directors | 0 companies |
| Niels Jacob True | Chairman | 0 companies |
| Michael Rex | Board of Directors | 0 companies |
| Lars Juul Jensen | Board of Directors | 0 companies |
| Svend Werner Jensen | Board of Directors | 0 companies |
| Dusan Jovanovic | Board of Directors | 0 companies |
| Otto Vølund Poulsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |
| Jesper Marchholdt Mikkelsen | Board of Directors | 0 companies |
| Hanne Merete Møller | Board of Directors | 0 companies |
| Brian Hornbek | Board of Directors | 0 companies |
| Lisbeth Bruun Henriksen | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Karsten Nonbo | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Lene Koustrup Madsen | Board of Directors | 0 companies |
| Tina Højlund Pedersen | Chairman | 0 companies |
| Jane Nielsen | Board of Directors | 0 companies |
| Daniel Lillerøi | Deputy Chairman | 0 companies |