Riskpilot← Back to searchSign inGet full accessDISCOWAX ApS
APSActiveCVR 28118503Vognmagergade 7, 6.Sound recording and music publishing activities · NACE 5920Est. 20047 employees
Revenue 2025
DKK 9M
+2% vs 2024
EBITDA margin
37.0%
+378% vs 2024
Equity ratio
36.0%
Financial strength
Net profit 2025
DKK 2,1M
+471% vs 2024
| Revenue | DKK 9M | +2% |
| EBITDA | DKK 3,3M | +378% |
| Net profit | DKK 2,1M | +471% |
| Total assets | DKK 17,9M | -9% |
| Equity | DKK 6,4M | +48% |
| Employees | 7 | — |
Legal name
DISCOWAX ApS
CVR number
28118503
Legal form
Anpartsselskab
NACE code
5920 · Sound recording and music publishing activities
Founded
1. oktober 2004
Share capital
DKK 126.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-03-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, to bestyrelsesmedlemmer i forening eller et bestyrelsesmedlem i forening med en direktør.
Company purpose
Selskabets formål er at drive virksomhed inden for underholdningsbranchen.
Address
Vognmagergade 7, 6.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.800 | 13.206 | 16.950 | 14.463 | 20.185 | 20.654 | 20.306 | 13.407 | 14.264 | 9.722 | 12.256 | 8.861 | 9.019 |
| Staff expenses | -4.763 | -5.978 | -7.811 | -8.783 | -10.347 | -14.022 | -18.926 | -12.060 | -8.481 | -8.393 | -9.288 | -8.165 | -5.685 |
| EBITDA | 10.037 | 7.228 | 9.139 | 5.680 | 9.838 | 6.633 | 1.380 | 1.347 | 5.783 | 1.329 | 2.968 | 697 | 3.333 |
| Depreciation & amort. | -3 | -98 | -130 | -139 | -135 | -536 | -545 | -466 | -443 | -414 | -107 | -111 | -77 |
| EBIT | 10.034 | 7.130 | 9.009 | 5.541 | 9.703 | 6.096 | 835 | 881 | 5.340 | 916 | 2.861 | 586 | 3.256 |
| Net financials | 35 | 36 | 37 | -0 | 109 | -10 | 17 | 54 | 41 | -51 | -84 | -7 | -12 |
| Profit before tax | 10.069 | 7.167 | 9.045 | 5.540 | 9.812 | 6.086 | 853 | 935 | 5.382 | 865 | 2.777 | 579 | 3.244 |
| Tax | 2.519 | 1.793 | 2.220 | 1.419 | 2.154 | 1.346 | 190 | 278 | 1.201 | 25 | 587 | 212 | 1.148 |
| Net profit | 7.550 | 5.374 | 6.826 | 4.122 | 7.658 | 4.740 | 663 | 657 | 4.181 | 840 | 2.189 | 367 | 2.096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.475 | 9.464 | 14.938 | 13.036 | 17.718 | 12.685 | 10.396 | 17.105 | 23.322 | 20.615 | 21.579 | 19.792 | 17.916 |
| Equity | 7.676 | 5.500 | 6.955 | 4.247 | 7.783 | 4.866 | 788 | 1.445 | 5.952 | 6.792 | 3.981 | 4.348 | 6.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.133 | 0 | 0 | 235 | 255 |
| Short-term debt | 5.799 | 3.953 | 7.966 | 8.688 | 9.868 | 7.783 | 9.596 | 15.590 | 16.237 | 13.823 | 17.598 | 15.208 | 11.216 |
| Total debt | 5.799 | 3.953 | 7.966 | 8.688 | 9.868 | 7.783 | 9.596 | 15.590 | 17.370 | 13.823 | 17.598 | 15.443 | 11.471 |
EBITDA margin
37.0%
This company
15.8%
Market median
+134% vs market
20122025
Equity ratio
36.0%
This company
38.2%
Market median
+6% vs market
20122025
Return on equity
32.5%
This company
18.4%
Market median
+77% vs market
20122025
Net profit margin
23.2%
This company
8.1%
Market median
+186% vs market
20122025
Asset turnover
0.50×
This company
1.12×
Market median
-55% vs market
20122025
Debt / equity
1.78×
This company
0.62×
Market median
-187% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
- Annual report 2024Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
- Annual report 2023Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
- Annual report 2022Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
- Annual report 2021Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
- Annual report 2020Filed via CVR / Virk · Period 2019-04-01 – 2020-03-31
- Annual report 2019Filed via CVR / Virk · Period 2018-01-01 – 2019-03-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Founder | Founder | 2004 | — | — |
| Audit | 2004 | — | — | |
MV Management | Management | 2004 | — | — |
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SONY MUSIC ENTERTAINMENT DENMARK A/S | Company | 100.0% | 100.0% | 2021 |
DV HOLDING 2007 ApS | Company | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SONY MUSIC ENTERTAINMENT DENMARK A/S
DISCOWAX ApS Board members of DISCOWAX ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Keld Frits Lybecker | Founder | 0 companies |
| TEAM-AUDIT, REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Morten Vilhelm Mölsä | Management | 0 companies |
| Janus Bosen Barnewitz | Management | 0 companies |
| Søren Erik Kristensen | Board of Directors | 0 companies |
| Henrik Daldorph Nielsen | Chairman | 0 companies |