| Revenue | DKK 103K | -81% |
| EBITDA | DKK 17K | -93% |
| Net profit | DKK -35K | -121% |
| Total assets | DKK 2,1M | +168% |
| Equity | DKK -96K | -91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.271 | 2.604 | 2.694 | 3.278 | 2.947 | 2.318 | 3.323 | 3.126 | 4.517 | 3.118 | 214 | 372 | 531 | 103 |
| Staff expenses | -2.624 | -2.206 | -2.151 | -2.722 | -2.341 | -2.195 | -2.351 | -2.281 | -3.102 | -1.629 | -354 | -389 | -297 | -86 |
| EBITDA | 647 | 398 | 543 | 556 | 606 | 123 | 971 | 845 | 1.414 | 1.489 | -140 | -17 | 234 | 17 |
| Depreciation & amort. | -84 | -47 | -40 | -55 | -35 | -45 | -48 | -54 | -54 | -39 | -29 | -29 | -0 | -45 |
| EBIT | 563 | 351 | 503 | 501 | 570 | 78 | 923 | 792 | 1.361 | 1.450 | -169 | -46 | 234 | -28 |
| Net financials | -108 | -83 | -137 | -47 | -69 | -68 | -72 | -73 | -42 | -8 | -41 | -40 | -22 | -30 |
| Profit before tax | 455 | 267 | 366 | 454 | 501 | 10 | 851 | 719 | 1.319 | 1.482 | -210 | -86 | 212 | -58 |
| Tax | 115 | 46 | 103 | 98 | 104 | -2 | 187 | 170 | 289 | 279 | -28 | -4 | 43 | -23 |
| Net profit | 341 | 221 | 263 | 357 | 397 | 12 | 664 | 548 | 1.030 | 1.203 | -182 | -83 | 169 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.925 | 3.943 | 3.642 | 4.001 | 4.021 | 3.449 | 4.435 | 3.953 | 4.919 | 2.489 | 1.609 | 1.587 | 782 | 2.094 |
| Equity | 1.078 | 959 | 1.002 | 1.109 | 1.156 | 773 | 1.437 | 1.386 | 1.866 | 2.069 | 87 | 4 | -50 | -96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.825 | 2.983 | 2.639 | 2.883 | 2.860 | 2.676 | 2.998 | 2.567 | 3.054 | 403 | 1.522 | 1.583 | 832 | 2.189 |
| Total debt | 2.825 | 2.983 | 2.639 | 2.883 | 2.860 | 2.676 | 2.998 | 2.567 | 3.054 | 403 | 1.522 | 1.583 | 832 | 2.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G & H SKRIVER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Werner Skriver | Management | 0 companies |