| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +9% |
| Net profit | DKK -102K | +5% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 436K | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -11 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -11 | -13 | -12 |
| Net financials | -138 | -149 | 19 | -124 | -119 |
| Profit before tax | -148 | -160 | 8 | -137 | -131 |
| Tax | -32 | -35 | -31 | -30 | -29 |
| Net profit | -115 | -124 | 39 | -107 | -102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.617 | 4.646 | 4.162 | 4.054 | 4.000 |
| Equity | 730 | 606 | 645 | 538 | 436 |
| Long-term debt | 3.190 | 3.190 | 3.189 | 3.190 | 3.190 |
| Short-term debt | 696 | 850 | 328 | 327 | 374 |
| Total debt | 3.887 | 4.040 | 3.517 | 3.516 | 3.564 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2004 |
TS Management | Management | 2004 |
| Former (1) | ||
VS Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Boll | Management | 0 companies |
| Verner Sodborg Boll | Management | 0 companies |
| Tommy Sodborg Boll | Management | 0 companies |