| Revenue | DKK 2,1M | -45% |
| EBITDA | DKK 302K | -51% |
| Net profit | DKK 1,3M | -25% |
| Total assets | DKK 26,9M | +2% |
| Equity | DKK 26,3M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.291 | 3.918 | 3.925 | — | 5.628 | 4.947 | 5.169 | 5.463 | 5.057 | 3.037 | 2.254 | 3.809 | 2.103 |
| Staff expenses | -1.963 | -1.961 | -1.977 | -1.999 | -1.962 | -2.253 | -2.113 | -2.256 | -1.986 | -2.384 | -2.080 | -3.196 | -1.801 |
| EBITDA | 1.345 | 1.957 | 1.948 | 3.411 | 3.666 | 2.694 | 3.056 | 3.207 | 3.070 | 653 | 174 | 613 | 302 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.337 | 1.957 | 1.948 | 3.411 | 3.666 | 2.694 | 3.056 | 3.207 | 3.070 | 653 | 174 | 613 | 302 |
| Net financials | -323 | 997 | 531 | 382 | -281 | 340 | 119 | 32 | 228 | -189 | 895 | 1.590 | 1.347 |
| Profit before tax | 1.014 | 2.954 | 2.479 | 3.793 | 3.385 | 3.035 | 3.175 | 3.240 | 3.298 | 464 | 1.069 | 2.204 | 1.649 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2.575 | 699 | 713 | 726 | 102 | 235 | 485 | 363 |
| Net profit | 1.014 | 2.954 | 2.479 | 3.793 | 3.385 | 5.610 | 2.477 | 2.527 | 2.573 | 362 | 834 | 1.719 | 1.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 755 | 3.659 | 6.853 | 10.181 | 16.012 | 18.484 | 21.666 | 23.679 | 23.821 | 23.889 | 26.473 | 26.932 |
| Equity | -3.733 | -779 | 1.700 | 5.493 | 8.878 | 14.487 | 16.964 | 19.491 | 22.064 | 22.425 | 23.259 | 24.978 | 26.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 258 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.845 | 1.534 | 1.959 | 1.361 | 1.304 | 1.525 | 1.520 | 2.088 | 1.357 | 1.396 | 631 | 1.495 | 668 |
| Total debt | 3.845 | 1.534 | 1.959 | 1.361 | 1.304 | 1.525 | 1.520 | 2.175 | 1.615 | 1.396 | 631 | 1.495 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ØK Management | Management | 2011 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hvolbye Lauritzen | Chief Executive Officer | 0 companies |
| Ørjan Kirkefjord | Management | 0 companies |
| Jay Prothero | Chief Executive Officer | 0 companies |
| Solveig Ellila Kristiansen | Management | 0 companies |
| Bror Birger Ingemar Murstam | Chairman | 0 companies |
| Laurent Eskenazi | Chairman | 0 companies |
| Solveig Ellila Kristiansen | Board of Directors | 0 companies |
| Øyvind Grepperud | Chairman | 0 companies |
| Andrew Phillip Monshaw | Chairman | 0 companies |
| Heidi Irene Blengsli Aabel | Board of Directors | 0 companies |
| Peder Agger | Board of Directors | 0 companies |
| Klaus Mikael Fiedler | Board of Directors | 0 companies |
| Robert Peter Clay | Board of Directors | 0 companies |
| Steven James Chalker | Board of Directors | 0 companies |
| Thomas Bach Petersen | Board of Directors | 0 companies |
| Jorun Dieserud | Chairman | 0 companies |
| Lars Lillegraven | Chairman | 0 companies |
| Josef Salpeter | Chairman | 0 companies |
| Ole Mørk Lauridsen | Board of Directors | 0 companies |
| Erik Berg | Board of Directors | 0 companies |