| Revenue | DKK -70K | +10% |
| EBITDA | DKK -70K | -10% |
| Net profit | DKK 1,9M | +162% |
| Total assets | DKK 88,9M | +3% |
| Equity | DKK 81,2M | +0% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -2 | — | — | -2 | -2 | -151 | -13 | -120 | -84 | -16 | -25 | -35 | -63 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -2 | 0 | 0 | -2 | -2.002 | -151 | -13 | -120 | -84 | -16 | -25 | -35 | -63 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -2 | 0 | 0 | -2 | -2.002 | -151 | -13 | -120 | -84 | -16 | -25 | -35 | -63 | -70 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 68 | 4.662 | 17.837 | 34.354 | 13.847 | 16.304 | 15.115 | 73.295 | 8.521 | -12.747 | 6.296 | -573 | 2.988 |
| Profit before tax | — | — | — | — | — | — | — | -1 | 68 | 4.662 | 17.835 | 32.352 | 13.696 | 16.291 | 14.995 | 73.211 | 8.505 | -12.772 | 6.261 | -637 | 2.918 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | 52 | 15 | 5 | -389 | 72 | 367 | 176 | 557 | 1.600 | 264 | 1.443 | 2.366 | 1.063 |
| Net profit | — | — | — | — | — | — | — | -44 | 16 | 4.647 | 17.830 | 32.741 | 13.624 | 15.924 | 14.819 | 72.654 | 6.905 | -13.036 | 4.818 | -3.003 | 1.855 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 26 | 7.385 | 24.817 | 63.468 | 71.352 | 64.797 | 68.395 | 122.219 | 111.875 | 90.680 | 92.211 | 86.222 | 88.918 |
| Equity | — | — | — | — | — | — | — | -50 | -34 | 4.952 | 23.340 | 54.950 | 62.707 | 61.815 | 67.518 | 121.653 | 109.560 | 89.524 | 91.342 | 81.339 | 81.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 60 | 2.434 | 1.477 | 8.518 | 8.645 | 2.982 | 877 | 566 | 2.315 | 1.156 | 869 | 4.883 | 7.325 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 60 | 2.434 | 1.477 | 8.518 | 8.645 | 2.982 | 877 | 566 | 2.315 | 1.156 | 869 | 4.883 | 7.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|