| Revenue | DKK -284K | -33% |
| EBITDA | DKK -1,8M | +7% |
| Net profit | DKK -3,6M | +92% |
| Total assets | DKK 10,4M | +5% |
| Equity | DKK -6,1M | -144% |
| Employees | 2 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 901 | 717 | 976 | 2.011 | 3.576 | 3.972 | 2.157 | 3.540 | 2.464 | 1.297 | -452 | -387 | -425 | -284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -796 | -688 | -1.259 | -2.046 | -2.884 | -3.754 | -1.783 | -4.341 | -3.331 | -1.520 | -1.220 | -1.510 | -1.526 | -1.529 |
| EBITDA | — | — | — | — | — | — | — | 105 | 28 | -283 | -35 | 693 | 218 | 374 | -801 | -866 | -222 | -1.672 | -1.897 | -1.950 | -1.814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -238 | -491 | -276 | -354 | -149 | -126 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 105 | 28 | -283 | -35 | 450 | -20 | -117 | -1.077 | -1.220 | -371 | -1.798 | -1.897 | -1.950 | -1.814 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.041 | 6.820 | 10.864 | 16.838 | 29.523 | 16.673 | 10.081 | 20.611 | 186.404 | -780 | -7.723 | -6.227 | -81.481 | -4.495 |
| Profit before tax | — | — | — | — | — | — | — | -4.936 | 6.848 | 10.582 | 16.803 | 29.973 | 16.653 | 9.964 | 19.534 | 185.184 | -1.152 | -9.520 | -8.124 | -42.788 | -3.938 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -288 | -303 | -346 | -653 | -279 | -134 | -44 | -369 | 308 | -55 | -323 | -282 | -684 | -361 |
| Net profit | — | — | — | — | — | — | — | -4.648 | 7.151 | 10.928 | 17.456 | 30.252 | 16.787 | 10.008 | 19.903 | 184.876 | -1.097 | -9.197 | -7.842 | -42.103 | -3.578 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.721 | 10.989 | 16.467 | 45.624 | 74.447 | 55.465 | 66.475 | 86.398 | 58.878 | 57.338 | 49.726 | 48.312 | 9.848 | 10.353 |
| Equity | — | — | — | — | — | — | — | -16.024 | -8.827 | 2.439 | 20.503 | 31.026 | 36.743 | 36.969 | 47.962 | 57.751 | 56.659 | 47.453 | 39.611 | -2.492 | -6.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.348 | 6.888 | 5.851 | 6.740 | 5.338 | 0 | 0 | 0 | 0 | 0 | 2.012 | 8.242 | 9.805 | 10.108 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.069 | 17.042 | 14.028 | 18.381 | 38.083 | 18.722 | 29.436 | 38.433 | 1.127 | 679 | 261 | 459 | 2.535 | 6.315 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.069 | 17.042 | 14.028 | 25.121 | 43.421 | 18.722 | 29.436 | 38.433 | 1.127 | 679 | 2.273 | 8.701 | 12.341 | 16.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2004 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansson Family Holding ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hansson | Management | 0 companies |
| Lars Ryholl | Chief Executive Officer | 0 companies |
| Peter Vammen | Chairman | 0 companies |
| Maria Struckmann | Chairman | 0 companies |
| Steven Scott McPartlin | Board of Directors | 0 companies |
| Rene Heiselberg Pedersen | Board of Directors | 0 companies |
| Søren Friis Knudsen | Board of Directors | 0 companies |
| Anders Rosendahl Poulsen | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |
| Lars Aaen | Chairman | 0 companies |