| Revenue | DKK 4,8M | +53% |
| EBITDA | DKK 4,7M | +61% |
| Net profit | DKK -1,2M | +37% |
| Total assets | DKK 117,1M | +10% |
| Equity | DKK 9,1M | -12% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.901 | 4.584 | 3.301 | 3.115 | 4.763 |
| Staff expenses | -0 | -0 | -0 | -2 | -76 |
| EBITDA | -99 | 1.584 | 1.447 | 2.920 | 4.686 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -50 |
| EBIT | -99 | 1.584 | 1.447 | 2.869 | 4.636 |
| Net financials | -1.973 | -1.960 | -3.183 | -4.797 | -5.841 |
| Profit before tax | -2.072 | -376 | -1.736 | -1.928 | -1.205 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.072 | -376 | -1.736 | -1.928 | -1.205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.136 | 85.448 | 88.396 | 106.976 | 117.140 |
| Equity | 14.342 | 13.966 | 12.230 | 10.302 | 9.097 |
| Long-term debt | 59.887 | 57.258 | 72.232 | 94.388 | 102.605 |
| Short-term debt | 14.907 | 14.225 | 3.935 | 2.286 | 5.439 |
| Total debt | 74.794 | 71.482 | 76.167 | 96.674 | 108.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2022 |
| Former (1) | ||
MK Unofficial title | Unofficial title | 2004 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 5–9.99% | 5% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Kathrine Heiberg | Management | 0 companies |
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Thomas Ulrik | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |