| Revenue | DKK -12K | +27% |
| EBITDA | DKK -12K | -27% |
| Net profit | DKK 32K | -33% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK 4,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -15 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -15 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -15 | -9 | -12 |
| Net financials | 627 | 310 | 381 | 276 | 70 | 416 | 73 | 72 | 80 | 145 | 62 | 64 | 50 |
| Profit before tax | 717 | 306 | 376 | 272 | 66 | 412 | 68 | 68 | 75 | 139 | 47 | 55 | 39 |
| Tax | 184 | 12 | 11 | 11 | 11 | 11 | 9 | 8 | 7 | 8 | 5 | 7 | 6 |
| Net profit | 533 | 294 | 366 | 261 | 55 | 401 | 59 | 60 | 68 | 132 | 41 | 48 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.785 | 3.783 | 4.008 | 4.215 | 4.219 | 4.568 | 4.479 | 4.400 | 4.402 | 4.569 | 4.557 | 4.595 | 4.492 |
| Equity | 3.389 | 3.634 | 3.950 | 4.211 | 4.215 | 4.564 | 4.470 | 4.376 | 4.388 | 4.464 | 4.448 | 4.437 | 4.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 100 | 58 | 4 | 4 | 4 | 9 | 24 | 14 | 105 | 109 | 158 | 223 |
| Total debt | 395 | 149 | 58 | 4 | 4 | 4 | 9 | 24 | 14 | 105 | 109 | 158 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|