| Revenue | DKK 681K | -79% |
| EBITDA | DKK -303K | -1582% |
| Net profit | DKK -60K | -818% |
| Total assets | DKK 3,3M | -19% |
| Equity | DKK 486K | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.396 | -1.265 | 1.219 | 589 | 2.293 | 2.641 | 3.504 | 4.034 | 3.305 | 681 |
| Staff expenses | -974 | -950 | -961 | -1.769 | -1.871 | -2.319 | -3.315 | -3.912 | -3.284 | -984 |
| EBITDA | 423 | -233 | 124 | -1.180 | 422 | 322 | 189 | 122 | 20 | -303 |
| Depreciation & amort. | 35 | -41 | -0 | -41 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | -274 | 124 | -1.221 | 373 | 322 | 189 | 122 | 20 | -303 |
| Net financials | -120 | 359 | 137 | 259 | -53 | -71 | -41 | -40 | -10 | 231 |
| Profit before tax | 268 | 542 | 261 | -962 | 320 | 251 | 147 | 82 | 11 | -72 |
| Tax | 67 | 22 | 13 | -257 | 67 | 65 | 34 | 21 | 2 | -13 |
| Net profit | 201 | 520 | 248 | -705 | 253 | 186 | 113 | 62 | 8 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.696 | 2.109 | 2.356 | 2.521 | 2.316 | 2.565 | 3.513 | 4.085 | 4.075 | 3.316 |
| Equity | 903 | 383 | 500 | -75 | 178 | 364 | 476 | 537 | 546 | 486 |
| Long-term debt | 54 | -10 | 14 | 0 | 0 | 0 | 28 | 22 | 3 | 0 |
| Short-term debt | 1.739 | -1.717 | 749 | 2.596 | 2.139 | 2.200 | 3.009 | 3.526 | 3.527 | 2.830 |
| Total debt | 1.793 | -1.726 | 763 | 2.596 | 2.139 | 2.200 | 3.037 | 3.547 | 3.529 | 2.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.T.C. ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Keldgård Westerberg | Chief Executive Officer | 0 companies |
| Lone Keldgaard Westerberg | Board of Directors | 0 companies |
| Geert Westerberg | Board of Directors | 0 companies |
| Frank Feilskov | Board of Directors | 0 companies |
| Frank Buch-Andersen | Board of Directors | 0 companies |