| Revenue | DKK 10K | -47% |
| EBITDA | DKK 10K | -47% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 725K | -4% |
| Equity | DKK 624K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -63 | -229 | -141 | 6 | -184 | -63 | -121 | -12 | -12 | -67 | 18 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -63 | -229 | -141 | 6 | -255 | -63 | -121 | -12 | -12 | -67 | 18 | 10 |
| Depreciation & amort. | -45 | -53 | -54 | -53 | -53 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -116 | -283 | -194 | -47 | -259 | -63 | -121 | -12 | -12 | -67 | 18 | 10 |
| Net financials | -106 | 393 | -226 | 187 | 177 | 1.171 | -402 | 365 | 262 | 4 | -474 | 206 | -13 |
| Profit before tax | -284 | 278 | -509 | -7 | 130 | 912 | -465 | 244 | 250 | -8 | -542 | 225 | -4 |
| Tax | -32 | 37 | -3 | -7 | -0 | -0 | -0 | -0 | 3 | -27 | -0 | -247 | 0 |
| Net profit | -252 | 241 | -506 | -1 | 130 | 912 | -465 | 244 | 247 | 19 | -542 | 472 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.891 | 1.992 | 1.345 | 1.100 | 888 | 1.215 | 727 | 404 | 636 | 583 | 136 | 755 | 725 |
| Equity | 1.563 | 1.684 | 991 | 891 | 393 | 712 | -91 | 153 | 400 | 419 | -183 | 628 | 624 |
| Long-term debt | 262 | 216 | 132 | 87 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 83 | 164 | 121 | 225 | 363 | 315 | 241 | 235 | 163 | 173 | 127 | 101 |
| Total debt | 291 | 298 | 297 | 208 | 258 | 363 | 315 | 241 | 235 | 163 | 173 | 127 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|