| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -34% |
| Net profit | DKK 267K | -76% |
| Total assets | DKK 29,7M | +0% |
| Equity | DKK 29,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -15 | -6 | 12 | -5 | -7 | -10 | -10 | -10 | -17 | -19 | -18 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -15 | -6 | 12 | -5 | -7 | -10 | -10 | -10 | -17 | -19 | -18 | -17 | -22 |
| Net financials | 2.737 | 2.468 | 2.438 | 2.174 | 2.421 | 1.451 | 908 | 1.013 | 487 | 1.292 | 1.296 | 1.222 | 1.276 | 321 |
| Profit before tax | 2.734 | 2.453 | 2.432 | 2.185 | 2.416 | 1.445 | 899 | 1.003 | 478 | 1.275 | 1.277 | 1.203 | 1.260 | 298 |
| Tax | 85 | 54 | 48 | 66 | 70 | 85 | 76 | 83 | 80 | 145 | 53 | 136 | 135 | 31 |
| Net profit | 2.649 | 2.399 | 2.384 | 2.119 | 2.345 | 1.360 | 823 | 920 | 398 | 1.130 | 1.224 | 1.067 | 1.125 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.582 | 17.956 | 18.085 | 20.175 | 22.656 | 23.564 | 24.247 | 25.031 | 25.368 | 26.702 | 27.580 | 28.668 | 29.680 | 29.680 |
| Equity | 15.575 | 17.884 | 17.942 | 19.971 | 22.216 | 23.475 | 24.195 | 25.009 | 25.299 | 26.319 | 27.430 | 28.382 | 29.389 | 29.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 |
| Short-term debt | 6 | 72 | 143 | 204 | 440 | 89 | 52 | 22 | 69 | 383 | 151 | 285 | 189 | 146 |
| Total debt | 6 | 72 | 143 | 204 | 440 | 89 | 52 | 22 | 69 | 383 | 151 | 285 | 291 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|