| Revenue | DKK 7K | — |
| EBITDA | DKK 5K | +4612% |
| Net profit | DKK 5K | +4612% |
| Total assets | DKK 265K | -8% |
| Equity | DKK 145K | -23% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 35 | 450 | 7 | 20 | 3 | 2 | 6 | 0 | 0 | 0 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 6 | -94 | 3 | 15 | -0 | 0 | 4 | -1 | -1 | -0 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 6 | -94 | 3 | 15 | -0 | 0 | 4 | -1 | -1 | -0 | 5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -525 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 14 | 6 | -94 | 3 | 15 | -0 | -525 | 4 | -1 | -1 | -0 | 5 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | 5 | -94 | 3 | 15 | -0 | -525 | 4 | -1 | -1 | -0 | 5 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 560 | 90 | 105 | 115 | 107 | 118 | 98 | 128 | 169 | 288 | 265 |
| Equity | 468 | 475 | 215 | 105 | 115 | 107 | 118 | 98 | 103 | 119 | 188 | 145 |
| Long-term debt | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 84 | -125 | 0 | 0 | 0 | 0 | 0 | 25 | 50 | 100 | 120 |
| Total debt | 92 | 85 | -125 | 0 | 0 | 0 | 0 | 0 | 25 | 50 | 100 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Astrup Madsen | Management | 0 companies |