| Revenue | DKK -51K | +38% |
| EBITDA | DKK -51K | -38% |
| Net profit | DKK -2,3M | -333% |
| Total assets | DKK 22,9M | -22% |
| Equity | DKK 21,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 0 | -19 | -8 | -21 | -24 | -16 | -15 | -22 | -26 | -48 | -37 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | -9 | -19 | -8 | -365 | -24 | -16 | -15 | -22 | -26 | -48 | -37 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | -9 | -19 | -8 | -365 | -24 | -16 | -15 | -22 | -26 | -48 | -37 | -51 |
| Net financials | -181 | 365 | -190 | 4.189 | 1.483 | 3.288 | 1.344 | 5.000 | 4.309 | 1.417 | 2.939 | 1.000 | -2.280 |
| Profit before tax | -181 | 356 | -210 | 4.181 | 1.118 | 3.264 | 1.328 | 4.985 | 4.287 | 1.391 | 2.891 | 963 | -2.331 |
| Tax | -27 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -1.068 | -54 | -9 | -34 | -11 |
| Net profit | -154 | 400 | -210 | 4.181 | 1.118 | 3.264 | 1.328 | 4.985 | 5.355 | 1.445 | 2.900 | 997 | -2.319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.026 | 6.992 | 6.988 | 11.465 | 12.888 | 16.467 | 16.607 | 22.947 | 28.010 | 25.791 | 33.038 | 29.277 | 22.944 |
| Equity | -2.304 | -1.903 | -2.113 | 2.068 | 3.187 | 6.450 | 7.778 | 12.763 | 18.118 | 19.563 | 22.462 | 23.459 | 21.140 |
| Long-term debt | 0 | 5.083 | 4.743 | 4.403 | 4.063 | 3.723 | 2.218 | 1.878 | 1.538 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.330 | 3.813 | 4.359 | 4.994 | 5.639 | 6.294 | 6.612 | 8.307 | 8.354 | 6.229 | 10.576 | 5.818 | 1.804 |
| Total debt | 8.330 | 8.895 | 9.101 | 9.397 | 9.702 | 10.017 | 8.829 | 10.184 | 9.892 | 6.229 | 10.576 | 5.818 | 1.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Jørgensen | Audit | 0 companies |