| Revenue | DKK 2,9M | +0% |
| EBITDA | DKK 1,3M | -8% |
| Net profit | DKK 962K | +20% |
| Total assets | DKK 11,3M | +4% |
| Equity | DKK 9,1M | +12% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 1.881 | 819 | 520 | 531 | 1.087 | 951 | 1.133 | 2.354 | 3.660 | 2.289 | 2.057 | 2.875 | 2.867 |
| Staff expenses | -2.546 | -1.706 | -1.095 | -1.202 | -1.150 | -1.150 | -980 | -1.823 | -2.294 | -2.296 | -3.119 | -2.771 | -1.472 | -1.579 |
| EBITDA | -2.020 | 175 | -276 | -415 | 1.354 | 64 | -28 | -690 | 60 | 1.364 | -830 | -715 | 1.403 | 1.288 |
| Depreciation & amort. | -151 | -84 | -56 | -0 | 987 | -32 | -23 | -28 | -42 | -106 | -78 | -60 | -47 | -41 |
| EBIT | -2.171 | 91 | -333 | -415 | 368 | 31 | -51 | -719 | 18 | 1.258 | -908 | -774 | 1.356 | 1.247 |
| Net financials | -100 | -59 | -81 | -93 | -44 | -36 | -71 | -145 | -233 | -328 | -107 | -342 | -324 | -12 |
| Profit before tax | -2.272 | 33 | -414 | -509 | 324 | -5 | -122 | -863 | -214 | 930 | -1.015 | -1.116 | 1.033 | 1.235 |
| Tax | 288 | -0 | -0 | -0 | -0 | -986 | 17 | -265 | -32 | 206 | -222 | -243 | 228 | 274 |
| Net profit | -2.559 | 33 | -414 | -509 | 324 | 981 | -139 | -598 | -183 | 724 | -793 | -873 | 804 | 962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.612 | 3.957 | 4.301 | 5.051 | 5.485 | 6.165 | 6.088 | 6.167 | 8.100 | 13.429 | 12.580 | 11.869 | 10.846 | 11.282 |
| Equity | 1.378 | 1.410 | 997 | 4.238 | 4.562 | 5.543 | 5.403 | 4.805 | 4.622 | 5.347 | 4.553 | 3.680 | 8.184 | 9.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 212 | 219 | 3.881 | 282 | 242 |
| Short-term debt | 2.234 | 2.546 | 3.304 | 813 | 923 | 622 | 684 | 1.361 | 3.272 | 7.871 | 7.808 | 4.308 | 2.321 | 1.815 |
| Total debt | 2.234 | 2.546 | 3.304 | 813 | 923 | 622 | 684 | 1.361 | 3.478 | 8.082 | 8.026 | 8.189 | 2.604 | 2.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THERKEL M. JENSEN A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Aagaard Jensen | Management | 0 companies |
| Gunhild Aagaard Jensen | Chairman | 0 companies |
| Malene Aagaard Jensen | Board of Directors | 0 companies |