| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK -128K | -249% |
| Total assets | DKK 1,1M | -12% |
| Equity | DKK 1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -28 | -4 | -6 | -5 | -6 | -12 | -11 | -5 | -5 | 28 | 27 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -28 | -4 | -6 | -5 | -6 | -12 | -11 | -5 | -71 | 28 | 27 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -28 | -4 | -6 | -5 | -6 | -12 | -11 | -5 | -71 | 28 | 27 | -7 | -7 |
| Net financials | 211 | 302 | -68 | 309 | -178 | 221 | 68 | -165 | 86 | 169 | 74 | 130 | 93 | -121 |
| Profit before tax | 205 | 275 | -72 | 303 | -184 | 215 | 56 | -176 | 82 | 98 | 102 | 158 | 86 | -128 |
| Tax | 1 | -5 | -1 | 1 | 0 | 0 | 1 | -1 | 2 | 18 | -0 | -0 | -0 | -0 |
| Net profit | 204 | 279 | -71 | 302 | -184 | 215 | 55 | -175 | 80 | 80 | 102 | 158 | 86 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.667 | 1.499 | 1.703 | 1.489 | 1.648 | 1.644 | 1.409 | 1.290 | 1.287 | 1.232 | 1.270 | 1.239 | 1.088 |
| Equity | 1.479 | 1.662 | 1.494 | 1.698 | 1.464 | 1.628 | 1.632 | 1.404 | 1.283 | 1.263 | 1.209 | 1.267 | 1.235 | 1.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 12 | 15 | 12 | 6 | 7 | 24 | 23 | 4 | 4 | 81 |
| Total debt | 5 | 5 | 5 | 5 | 25 | 20 | 12 | 6 | 7 | 24 | 23 | 4 | 4 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |