| Revenue | DKK -9K | +39% |
| EBITDA | DKK -9K | -39% |
| Net profit | DKK 32K | -77% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -6 | -7 | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -6 | -7 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -6 | -7 | -6 | -7 | -9 |
| Net financials | 156 | 230 | 204 | 101 | 554 | 0 | 50 | 26 | -98 | 312 | -146 | 110 | 172 | 51 |
| Profit before tax | 151 | 223 | 198 | 97 | 550 | -5 | 45 | 20 | -107 | 305 | -153 | 104 | 166 | 41 |
| Tax | 3 | 5 | 6 | 4 | -0 | -0 | 8 | 4 | -0 | 44 | -0 | -0 | 26 | 9 |
| Net profit | 148 | 219 | 193 | 92 | 550 | -5 | 37 | 15 | -107 | 261 | -153 | 104 | 140 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.714 | 1.811 | 1.805 | 2.251 | 2.069 | 2.061 | 2.017 | 1.856 | 2.088 | 1.854 | 1.900 | 1.996 | 1.953 |
| Equity | 1.488 | 1.706 | 1.802 | 1.796 | 2.246 | 2.065 | 2.050 | 2.013 | 1.852 | 2.058 | 1.849 | 1.895 | 1.977 | 1.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 8 | 9 | 9 | 4 | 4 | 10 | 4 | 4 | 30 | 5 | 5 | 19 | 5 |
| Total debt | 102 | 8 | 9 | 9 | 4 | 4 | 10 | 4 | 4 | 30 | 5 | 5 | 19 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|