| Revenue | DKK -45K | +10% |
| EBITDA | DKK -45K | -10% |
| Net profit | DKK 2,4M | -20% |
| Total assets | DKK 28,4M | +8% |
| Equity | DKK 28,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 575 | 88 | -24 | 130 | -62 | -55 | -29 | 116 | -31 | -24 | -28 | -41 | -45 |
| Staff expenses | -85 | -85 | -85 | -85 | -85 | -87 | -25 | -26 | -32 | -5 | -5 | -0 | -0 | -0 |
| EBITDA | 113 | 489 | 2 | -109 | 45 | -148 | -79 | -55 | 84 | -36 | -29 | -28 | -41 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 489 | 2 | -109 | 45 | -148 | -79 | -55 | 84 | -36 | -29 | -28 | -41 | -45 |
| Net financials | -164 | -132 | -142 | -1.046 | -155 | -130 | 154 | 1.844 | 2.964 | 21.135 | -4.421 | 3.069 | 3.432 | 3.090 |
| Profit before tax | -51 | 357 | -139 | -1.155 | -111 | -278 | 74 | 1.789 | 3.048 | 21.099 | -4.450 | 3.042 | 3.391 | 3.045 |
| Tax | 6 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 343 | -0 | -0 | 433 | 675 |
| Net profit | -57 | 288 | -139 | -1.155 | -111 | -278 | 74 | 1.789 | 3.048 | 20.757 | -4.450 | 3.042 | 2.958 | 2.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.585 | 6.100 | 4.996 | 4.121 | 3.842 | 2.110 | 2.157 | 3.531 | 4.702 | 24.776 | 20.317 | 23.022 | 26.225 | 28.391 |
| Equity | 1.116 | 1.404 | 1.264 | 109 | -1 | -279 | -205 | 1.584 | 4.632 | 24.389 | 19.939 | 22.980 | 25.938 | 28.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.469 | 4.696 | 3.732 | 4.011 | 3.843 | 2.389 | 2.362 | 1.947 | 70 | 387 | 378 | 42 | 287 | 83 |
| Total debt | 4.469 | 4.696 | 3.732 | 4.011 | 3.843 | 2.389 | 2.362 | 1.947 | 70 | 387 | 378 | 42 | 287 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|