| Revenue | DKK -151K | +17% |
| EBITDA | DKK -1,5M | -40% |
| Net profit | DKK -2,2M | -159% |
| Total assets | DKK 74,4M | -21% |
| Equity | DKK 72,1M | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 30 | — | — | — | -22 | 21 | 60 | 0 | 19.298 | -130 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -517 | -955 | -1.366 |
| EBITDA | -57 | -83 | -56 | -57 | -124 | -124 | -77 | -273 | -363 | -724 | -1.095 | 17.805 | -1.086 | -1.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -243 | -88 |
| EBIT | -57 | -83 | -56 | -57 | -124 | -124 | -77 | -273 | -363 | -724 | -1.095 | 17.709 | -1.329 | -1.605 |
| Net financials | 436 | 3.063 | 1.951 | 2.385 | 601 | 2.417 | 1.619 | 1.460 | 4.725 | 87.007 | -8.014 | 6.583 | 6.311 | -826 |
| Profit before tax | 379 | 2.980 | 1.894 | 2.328 | 477 | 2.293 | 1.542 | 1.186 | 4.362 | 86.283 | -9.109 | 24.292 | 4.969 | -2.458 |
| Tax | -48 | -19 | -8 | -9 | -24 | -17 | -22 | -45 | -79 | -212 | -2.028 | 1.394 | 1.282 | -280 |
| Net profit | 426 | 3.000 | 1.902 | 2.337 | 501 | 2.310 | 1.563 | 1.231 | 4.441 | 86.494 | -7.081 | 22.898 | 3.687 | -2.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.271 | 5.204 | 6.487 | 8.354 | 8.416 | 10.913 | 11.551 | 12.018 | 15.492 | 92.196 | 81.909 | 100.993 | 94.007 | 74.402 |
| Equity | 2.252 | 5.155 | 6.457 | 8.294 | 8.339 | 10.296 | 11.243 | 11.675 | 14.913 | 91.830 | 81.749 | 99.547 | 93.234 | 72.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 11 | 11 | 18 | 18 | 528 | 304 | 343 | 578 | 366 | 160 | 1.447 | 773 | 2.346 |
| Total debt | 18 | 11 | 11 | 18 | 18 | 528 | 304 | 343 | 578 | 366 | 160 | 1.447 | 773 | 2.346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|