| Revenue | DKK -44K | -66% |
| EBITDA | DKK -64K | +51% |
| Net profit | DKK 598K | -61% |
| Total assets | DKK 14,7M | +5% |
| Equity | DKK 14,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -113 | -125 | -147 | -237 | -139 | -291 | -247 | -66 | -152 | -201 | -154 | -132 | -44 |
| Staff expenses | -125 | -190 | -200 | -101 | -302 | -175 | -255 | -351 | -687 | -7 | -77 | -1 | -0 | -20 |
| EBITDA | -230 | -303 | -326 | -248 | -539 | -314 | -546 | -625 | -753 | -159 | -278 | -154 | -132 | -64 |
| Depreciation & amort. | 124 | 166 | -142 | -62 | -0 | -0 | -18 | -107 | -119 | -119 | -119 | -103 | -20 | -71 |
| EBIT | -354 | -469 | -468 | -310 | -539 | -314 | -563 | -732 | -873 | -278 | -397 | -257 | -151 | -136 |
| Net financials | 436 | 848 | 1.088 | 940 | -462 | 694 | 568 | 417 | -348 | 1.885 | -589 | 794 | 1.685 | 734 |
| Profit before tax | 82 | 380 | 620 | 630 | -1.001 | 380 | 5 | -315 | -1.220 | 1.607 | -986 | 537 | 1.533 | 598 |
| Tax | 5 | 43 | 57 | 153 | -24 | 104 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 77 | 336 | 563 | 477 | -976 | 276 | 15 | -315 | -1.220 | 1.607 | -986 | 537 | 1.533 | 598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.344 | 13.588 | 14.092 | 14.413 | 13.414 | 13.526 | 13.564 | 13.332 | 11.988 | 13.343 | 12.242 | 12.591 | 14.045 | 14.717 |
| Equity | 13.205 | 13.444 | 14.007 | 14.384 | 13.306 | 13.479 | 13.493 | 13.073 | 11.744 | 13.241 | 12.142 | 12.565 | 13.980 | 14.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 144 | 85 | 29 | 107 | 37 | 71 | 259 | 244 | 102 | 101 | 26 | 64 | 260 |
| Total debt | 140 | 144 | 85 | 29 | 107 | 37 | 71 | 259 | 244 | 102 | 101 | 26 | 64 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|