| Revenue | DKK 2,6M | -40% |
| EBITDA | DKK -384K | -144% |
| Net profit | DKK -568K | -234% |
| Total assets | DKK 16,2M | -5% |
| Equity | DKK 5,9M | -9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 169 | 3.081 | 4.251 | 4.365 | 2.631 |
| Staff expenses | -4.544 | -4.601 | -4.741 | -4.642 | -3.739 |
| EBITDA | -1.617 | -216 | 913 | 876 | -384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.617 | -216 | 913 | 876 | -384 |
| Net financials | -240 | -320 | -302 | -330 | -345 |
| Profit before tax | -1.856 | -537 | 611 | 546 | -729 |
| Tax | 728 | 209 | 139 | 122 | -160 |
| Net profit | -2.584 | -746 | 471 | 424 | -568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.305 | 18.886 | 18.680 | 17.073 | 16.166 |
| Equity | 5.452 | 4.706 | 6.074 | 6.498 | 5.930 |
| Long-term debt | 5.434 | 5.818 | 4.169 | 3.704 | 3.455 |
| Short-term debt | 7.418 | 8.361 | 8.437 | 6.871 | 6.781 |
| Total debt | 12.853 | 14.179 | 12.606 | 10.574 | 10.236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Madvig Jørgensen | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Board of Directors | 0 companies |
| Annelise Jørgensen | Board of Directors | 0 companies |