| Revenue | DKK 13K | -161% |
| EBITDA | DKK 13K | +161% |
| Net profit | DKK 344K | -20% |
| Total assets | DKK 4,3M | +7% |
| Equity | DKK 2,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 35 | 34 | 1 | -51 | -15 | -36 | -39 | -73 | -61 | -24 | -20 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -29 | 34 | 1 | -51 | -15 | -36 | -39 | -73 | -61 | -24 | -20 | 13 |
| Depreciation & amort. | -0 | 25 | 90 | 90 | -23 | -373 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -54 | -56 | -89 | -75 | -388 | -36 | -39 | -73 | -61 | -24 | -20 | 13 |
| Net financials | 158 | 262 | -257 | -232 | -222 | -1.305 | -301 | 375 | 1.063 | 601 | -949 | 359 | 665 |
| Profit before tax | 126 | 49 | -313 | -321 | -297 | -1.693 | -337 | 337 | 990 | 540 | -973 | 339 | 677 |
| Tax | 31 | 35 | -3 | -21 | -16 | -59 | -68 | 77 | 221 | 121 | -212 | -91 | 333 |
| Net profit | 94 | 13 | -310 | -300 | -281 | -1.634 | -269 | 259 | 769 | 419 | -761 | 430 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.635 | 4.789 | 4.754 | 4.617 | 4.491 | 1.859 | 2.900 | 3.534 | 4.126 | 4.577 | 3.682 | 4.014 | 4.276 |
| Equity | 3.539 | 3.456 | 3.430 | 3.359 | 3.310 | 1.790 | 1.521 | 1.781 | 2.440 | 2.746 | 1.871 | 2.186 | 2.409 |
| Long-term debt | 0 | 1.248 | 1.221 | 1.158 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 85 | 103 | 100 | 90 | 69 | 1.379 | 1.754 | 1.686 | 1.831 | 1.811 | 1.828 | 1.867 |
| Total debt | 96 | 1.332 | 1.324 | 1.258 | 1.181 | 69 | 1.379 | 1.754 | 1.686 | 1.831 | 1.811 | 1.828 | 1.867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|