| Revenue | DKK -24K | +20% |
| EBITDA | DKK -24K | -20% |
| Net profit | DKK 952K | +425% |
| Total assets | DKK 4,3M | +27% |
| Equity | DKK 4,2M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -7 | -9 | 20 | -9 | -26 | -19 | -22 | -23 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -6 | -7 | -9 | 20 | -9 | -26 | -19 | -22 | -23 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -6 | -7 | -9 | 20 | -9 | -26 | -19 | -22 | -23 | -20 | -24 |
| Net financials | -272 | -259 | -1.130 | -168 | 266 | -395 | 96 | 314 | 113 | 581 | -1 | 501 | 254 | 1.248 |
| Profit before tax | -278 | -263 | -1.135 | -175 | 259 | -404 | 117 | 306 | 88 | 561 | -22 | 477 | 233 | 1.224 |
| Tax | 58 | 117 | -40 | 35 | 69 | 83 | -57 | 68 | 21 | 124 | -5 | 105 | 52 | 272 |
| Net profit | -336 | -380 | -1.095 | -210 | 189 | -487 | 174 | 238 | 67 | 438 | -18 | 372 | 181 | 952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.976 | 4.592 | 3.520 | 3.195 | 3.248 | 2.975 | 2.687 | 2.835 | 2.812 | 3.262 | 3.042 | 3.337 | 3.403 | 4.333 |
| Equity | 4.972 | 4.502 | 3.316 | 3.047 | 3.176 | 2.599 | 2.683 | 2.831 | 2.808 | 3.156 | 3.038 | 3.311 | 3.392 | 4.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 51 | 76 | 4 | 4 | 4 | 107 | 4 | 26 | 11 | 89 |
| Total debt | 4 | 4 | 4 | 4 | 51 | 76 | 4 | 4 | 4 | 107 | 4 | 26 | 11 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|