| Revenue | DKK -167K | +1462% |
| EBITDA | DKK -167K | -1462% |
| Net profit | DKK 7,2M | +25% |
| Total assets | DKK 41,4M | +13% |
| Equity | DKK 39,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 188 | 1.613 | 2.680 | -5 | -7 | -8 | -6 | -6 | -25 | -48 | -104 | -11 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 999 | 188 | 1.613 | 2.680 | -5 | -7 | -8 | -6 | -6 | -25 | -48 | -104 | -11 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 999 | 188 | 1.613 | 2.680 | -5 | -7 | -8 | -6 | -6 | -25 | -48 | -104 | -11 | -167 |
| Net financials | 988 | 194 | 1.632 | 2.695 | 3.913 | 1.667 | 5.788 | 3.379 | 1.998 | -140 | -3.824 | 5.248 | 6.595 | 6.631 |
| Profit before tax | 993 | 191 | 1.627 | 2.690 | 3.908 | 1.660 | 5.780 | 3.373 | 1.992 | -164 | -3.873 | 5.145 | 6.584 | 6.464 |
| Tax | 5 | 1 | 2 | 2 | -1 | -8 | -6 | 38 | 77 | 57 | -4 | 250 | 790 | -779 |
| Net profit | 988 | 190 | 1.625 | 2.689 | 3.909 | 1.668 | 5.786 | 3.334 | 1.915 | -221 | -3.868 | 4.895 | 5.794 | 7.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.838 | 1.918 | 3.377 | 5.964 | 11.552 | 11.975 | 17.145 | 19.272 | 20.625 | 19.767 | 15.956 | 31.715 | 36.745 | 41.397 |
| Equity | 1.619 | 1.676 | 3.202 | 5.791 | 9.630 | 10.991 | 16.465 | 18.151 | 19.958 | 19.626 | 15.701 | 31.103 | 32.897 | 39.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.565 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 242 | 174 | 173 | 357 | 500 | 680 | 1.122 | 667 | 141 | 255 | 612 | 3.848 | 1.735 |
| Total debt | 219 | 242 | 174 | 173 | 1.922 | 984 | 680 | 1.122 | 667 | 141 | 255 | 612 | 3.848 | 1.735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|