| Revenue | DKK 96,2M | -47% |
| EBITDA | DKK 52,1M | -61% |
| Net profit | DKK 39,9M | -61% |
| Total assets | DKK 106,3M | -32% |
| Equity | DKK 85,9M | -37% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.976 | 47.030 | 106.093 | 182.328 | 96.154 |
| Staff expenses | -0 | -0 | -25.205 | -35.685 | -38.240 |
| EBITDA | 15.758 | 19.183 | 69.178 | 131.973 | 52.097 |
| Depreciation & amort. | -0 | -0 | -237 | -736 | -1.027 |
| EBIT | 15.758 | 19.183 | 68.941 | 131.237 | 51.070 |
| Net financials | 0 | -174 | -81 | -412 | 0 |
| Profit before tax | 15.758 | 19.009 | 68.861 | 130.825 | 51.199 |
| Tax | 3.437 | 4.198 | 15.157 | 28.795 | 11.331 |
| Net profit | 12.321 | 14.811 | 53.703 | 102.030 | 39.867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.242 | 78.507 | 115.677 | 157.311 | 106.306 |
| Equity | 19.212 | 34.026 | 77.230 | 137.360 | 85.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.929 | 44.392 | 38.228 | 19.617 | 19.851 |
| Total debt | 15.929 | 44.392 | 38.228 | 19.617 | 19.851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (12) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rosenkrands | Management | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Margaret Helena Maria Tham | Board of Directors | 0 companies |
| Andreas Niklaus Brägger | Chairman | 0 companies |
| Mogens Norlén | Board of Directors | 0 companies |
| Poul Steen Pedersen | Chairman | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Andrea Ferrari | Board of Directors | 0 companies |
| Håkan Per-Olow | Chairman | 0 companies |
| Fred Joakim Skantze | Board of Directors | 0 companies |
| Margit Sibelius Andersen | Board of Directors | 0 companies |
| Johannes Kromann Bie | Board of Directors | 0 companies |
| Tommy Kahr | Board of Directors | 0 companies |
| Hans Andreas Ekelund Carrick | Board of Directors | 0 companies |
| Joacim Marcus Samuelsson | Board of Directors | 0 companies |
| Jens Martin Andersen | Board of Directors | 0 companies |
| Magnus Gustavsson | Chairman | 0 companies |