| Revenue | — | — |
| EBITDA | DKK -8K | +57% |
| Net profit | DKK -30K | +22% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | -1.492 | -6 | -7 | -6 | -9 | -8 | -9 | -53 | -19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 251 | -1.492 | -6 | -7 | -6 | -9 | -8 | -9 | -53 | -19 | -8 |
| Net financials | 410 | -1.252 | 217 | 208 | 195 | 163 | 124 | -4 | -3 | -19 | -21 |
| Profit before tax | 404 | -1.258 | 210 | 201 | 189 | 154 | 116 | -13 | -56 | -38 | -30 |
| Tax | 38 | 57 | 51 | 47 | 42 | 34 | 26 | -0 | -0 | -0 | -0 |
| Net profit | 366 | -1.314 | 159 | 154 | 147 | 120 | 91 | -13 | -56 | -38 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.008 | 3.605 | 3.653 | 3.486 | 3.592 | 3.489 | 3.550 | 2.541 | 2.294 | 2.143 | 1.999 |
| Equity | 4.969 | 3.295 | 3.356 | 3.409 | 3.455 | 3.472 | 3.457 | 2.444 | 2.278 | 2.127 | 1.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 310 | 297 | 77 | 137 | 17 | 93 | 97 | 16 | 16 | 17 |
| Total debt | 38 | 310 | 297 | 77 | 137 | 17 | 93 | 97 | 16 | 16 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Therkildsen | Unofficial title | 0 companies |