| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | — |
| Net profit | DKK -7,1M | -446% |
| Total assets | DKK 87,8M | +105% |
| Equity | DKK 85,9M | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -16 | -7 | 6 | 0 | — | -6 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -16 | -7 | 6 | 0 | 0 | -6 | 0 | 0 | 0 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -16 | -7 | 6 | 0 | 0 | -6 | 0 | 0 | 0 | -43 |
| Net financials | 1.886 | 123 | 5 | 5 | 5 | 359 | 1.752 | 1.854 | 1.946 | 2.044 | -7.029 |
| Profit before tax | 1.881 | 107 | -2 | 11 | 5 | 359 | 1.746 | 1.854 | 1.946 | 2.044 | -7.072 |
| Tax | 641 | -0 | -0 | -0 | -0 | -0 | -348 | -0 | -0 | -0 | -0 |
| Net profit | 1.240 | 107 | -2 | 11 | 5 | 359 | 2.094 | 1.854 | 1.946 | 2.044 | -7.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.555 | 140 | 130 | 135 | 141 | 35.000 | 37.101 | 38.954 | 40.900 | 42.944 | 87.835 |
| Equity | 3.219 | 126 | 124 | 135 | 141 | 35.000 | 37.094 | 38.948 | 40.894 | 42.938 | 85.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.336 | 14 | 6 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 1.969 |
| Total debt | 18.336 | 14 | 6 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 1.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2011 | — | — |
SR Unofficial title | Unofficial title | 2023 | — | — |
TB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK ERHVERVSUDVIKLING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strømsted | Management | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Thomas Bechmann | Management | 0 companies |