| Revenue | DKK 675K | -39% |
| EBITDA | DKK -338K | -761% |
| Net profit | DKK -316K | -4051% |
| Total assets | DKK 940K | -3% |
| Equity | DKK -658K | -92% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.023 | 894 | 604 | 1.099 | 675 |
| Staff expenses | -888 | -754 | -774 | -1.047 | -1.013 |
| EBITDA | 136 | 140 | -170 | 51 | -338 |
| Depreciation & amort. | -146 | -146 | -120 | -0 | -0 |
| EBIT | -10 | -6 | -290 | 51 | -338 |
| Net financials | -64 | -57 | -57 | -68 | -67 |
| Profit before tax | -74 | -63 | -347 | -17 | -405 |
| Tax | -19 | -18 | -76 | -9 | -89 |
| Net profit | -56 | -45 | -271 | -8 | -316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.177 | 1.082 | 706 | 970 | 940 |
| Equity | -18 | -64 | -335 | -342 | -658 |
| Long-term debt | 675 | 675 | 675 | 591 | 591 |
| Short-term debt | 471 | 455 | 366 | 722 | 1.007 |
| Total debt | 1.146 | 1.130 | 1.041 | 1.313 | 1.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRINE GRY SØRENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 25.0% | 25.0% | 2016 | |
Datoselskabet SC ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Gry Sørensen | Management | 0 companies |
| Peter Henrik Nissen | Chairman | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |