| Revenue | DKK 484K | -24% |
| EBITDA | DKK 624K | -67% |
| Net profit | DKK 1,8M | +175% |
| Total assets | DKK 59,6M | +65% |
| Equity | DKK 24,4M | +317% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 355 | 415 | 563 | 637 | 484 |
| Staff expenses | -30 | -11 | -0 | -0 | -0 |
| EBITDA | -25 | 495 | 863 | 1.872 | 624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 495 | 863 | 1.872 | 624 |
| Net financials | 2.353 | 4.918 | 1.346 | -4.014 | 1.139 |
| Profit before tax | 2.328 | 5.413 | 2.209 | -2.143 | 1.762 |
| Tax | -47 | 289 | -23 | 244 | -22 |
| Net profit | 2.376 | 5.123 | 2.232 | -2.387 | 1.784 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.883 | 36.515 | 38.335 | 36.132 | 59.610 |
| Equity | 6.890 | 10.014 | 10.246 | 5.860 | 24.410 |
| Long-term debt | 1.522 | 1.057 | 24.398 | 24.640 | 25.285 |
| Short-term debt | 40.470 | 25.444 | 3.691 | 5.409 | 9.609 |
| Total debt | 41.993 | 26.501 | 28.089 | 30.049 | 34.893 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CV Management | Management | 2021 |
FV Management | Management | 2021 |
| Former (1) | ||
HV Management | Management | 2004 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2004 – 2021 | |
| Board of Directors | 2004 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 100% | 100% | 2018 | |
| Company | 20–24.99% | 5–9.99% | 2018 | |
| Company | 20–24.99% | 66.67–89.99% | 2018 | |
| Company | 20–24.99% | 5–9.99% | 2018 | |
| Company | 33.33–49.99% | 33.33% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Cato Vestergaard | Management | 0 companies |
| Frederikke Vestergaard | Management | 0 companies |
| Olivia Vestergaard | Board of Directors | 0 companies |
| Jette Vestergaard | Board of Directors | 0 companies |
| Nicoline Vestergaard Bundgaard | Board of Directors | 0 companies |
| Harald Westergaard Sørensen | Board of Directors | 0 companies |