| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | +75% |
| Net profit | DKK 420K | +589% |
| Total assets | DKK 3,9M | +8% |
| Equity | DKK 3,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 10 | 94 | 98 | — | — | 865 | -10 | -8 | -11 | -10 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 10 | 94 | 98 | 29 | 48 | 865 | -10 | -8 | -11 | -50 | -49 | -47 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 10 | 94 | 98 | 29 | 48 | 865 | -10 | -8 | -11 | -50 | -49 | -47 | -12 |
| Net financials | 67 | 418 | 303 | 325 | 110 | 28 | 927 | -70 | 692 | 301 | -285 | 259 | -34 | 431 |
| Profit before tax | 61 | 397 | 294 | 317 | 102 | 20 | 919 | -80 | 684 | 290 | -335 | 210 | -81 | 420 |
| Tax | 6 | 92 | 45 | 72 | 14 | -7 | 10 | 1 | 79 | 62 | 1 | 3 | 5 | -0 |
| Net profit | 55 | 305 | 249 | 245 | 88 | 27 | 909 | -81 | 606 | 227 | -336 | 207 | -86 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 2.896 | 3.107 | 3.001 | 2.989 | 2.978 | 3.892 | 3.626 | 4.307 | 4.264 | 3.765 | 3.862 | 3.569 | 3.868 |
| Equity | 2.218 | 2.426 | 2.577 | 2.722 | 2.709 | 2.633 | 3.436 | 3.247 | 3.742 | 3.857 | 3.407 | 3.496 | 3.288 | 3.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 470 | 529 | 279 | 280 | 345 | 455 | 379 | 565 | 407 | 358 | 366 | 280 | 295 |
| Total debt | 345 | 470 | 529 | 279 | 280 | 345 | 455 | 379 | 565 | 407 | 358 | 366 | 280 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|