| Revenue | DKK 22K | -56% |
| EBITDA | DKK 22K | -56% |
| Net profit | DKK 19K | -57% |
| Total assets | DKK 196K | +9% |
| Equity | DKK 184K | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | -75 | -121 | -60 | -64 | -75 | 50 | 4 | 52 | 50 | 28 | 29 | 49 | 22 |
| Staff expenses | -124 | -74 | -88 | -59 | -62 | -61 | -44 | -102 | -51 | -48 | -27 | -50 | -0 | -0 |
| EBITDA | 121 | -1 | -33 | -1 | -2 | -14 | 6 | -97 | 1 | 2 | 1 | -21 | 49 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | -1 | -33 | -1 | -2 | -14 | 6 | -97 | 1 | 2 | 1 | -21 | 49 | 22 |
| Net financials | 1 | -1 | -0 | -0 | 0 | -2 | -3 | 252 | -1 | -2 | -1 | 0 | 1 | 2 |
| Profit before tax | 121 | -2 | -34 | -1 | -2 | -13 | 3 | 155 | -1 | 0 | -0 | -20 | 50 | 24 |
| Tax | 34 | -2 | -7 | -0 | -4 | -3 | 2 | 32 | 0 | 0 | -0 | -0 | 6 | 5 |
| Net profit | 87 | -0 | -27 | -0 | 2 | -10 | 1 | 123 | -1 | 0 | -0 | -20 | 43 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 157 | 211 | 250 | 207 | 221 | 581 | 330 | 274 | 231 | 155 | 132 | 181 | 196 |
| Equity | 182 | 138 | 152 | 173 | 171 | 180 | 182 | 305 | 249 | 192 | 142 | 122 | 165 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 17 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 19 | 59 | 77 | 36 | 40 | 98 | 8 | 18 | 38 | 13 | 10 | 16 | 12 |
| Total debt | 83 | 19 | 59 | 77 | 36 | 40 | 399 | 25 | 25 | 38 | 13 | 10 | 16 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|