| Revenue | DKK 1,1M | -32% |
| EBITDA | DKK -97K | -175% |
| Net profit | DKK -64K | -107% |
| Total assets | DKK 1,2M | -19% |
| Equity | DKK 417K | -13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.162 | 1.827 | 3.101 | 2.940 | 2.596 | 1.270 | 2.405 | 1.876 | 917 | 988 | 2.166 | 1.565 | 1.612 | 1.104 |
| Staff expenses | -4.105 | -2.050 | -2.641 | -2.827 | -2.383 | -1.495 | -2.058 | -2.281 | -1.182 | -1.074 | -1.155 | -1.052 | -1.483 | -1.201 |
| EBITDA | 56 | -223 | 460 | 113 | 213 | -225 | 347 | -405 | -264 | -86 | 1.010 | 513 | 129 | -97 |
| Depreciation & amort. | -30 | -30 | -0 | -0 | -0 | -13 | -27 | -30 | -9 | -7 | -103 | -205 | -205 | -0 |
| EBIT | 26 | -253 | 460 | 113 | 213 | -239 | 320 | -435 | -274 | -94 | 908 | 307 | -76 | -97 |
| Net financials | 108 | -270 | -49 | -18 | -6 | -7 | -17 | -20 | -69 | -1.013 | -69 | -49 | 997 | -28 |
| Profit before tax | 135 | -523 | 411 | 96 | 207 | -246 | 303 | -454 | -343 | -1.107 | 839 | 258 | 921 | -125 |
| Tax | 41 | -108 | 94 | 24 | 48 | -51 | 70 | -9 | -14 | -13 | -0 | 109 | 9 | -61 |
| Net profit | 94 | -415 | 317 | 71 | 159 | -195 | 233 | -445 | -328 | -1.094 | 839 | 149 | 912 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.887 | 1.369 | 2.565 | 1.154 | 680 | 1.257 | 1.969 | 1.519 | 1.063 | 183 | 760 | 775 | 1.501 | 1.213 |
| Equity | 278 | -137 | 180 | 251 | 410 | 215 | 449 | 4 | -325 | -1.419 | -580 | -431 | 481 | 417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 63 | 64 | 0 | 0 | 274 | 0 |
| Short-term debt | 2.609 | 1.506 | 2.385 | 902 | 268 | 1.042 | 1.520 | 1.495 | 1.325 | 1.538 | 1.339 | 1.205 | 746 | 796 |
| Total debt | 2.609 | 1.506 | 2.385 | 902 | 268 | 1.042 | 1.520 | 1.516 | 1.388 | 1.602 | 1.339 | 1.205 | 1.020 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KELD MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Torben Mikkelsen | Management | 0 companies |
| Bo Vestbirk Laub | Board of Directors | 0 companies |
| Birgit Bergenstof Mikkelsen | Board of Directors | 0 companies |
| Christian Frederik Bergenstof Mikkelsen | Board of Directors | 0 companies |
| Carsten Wiborg Petersen | Board of Directors | 0 companies |
| Hans-Jørgen Hansen | Chairman | 0 companies |