| Revenue | DKK 177K | -82% |
| EBITDA | DKK 177K | -96% |
| Net profit | DKK -253K | -108% |
| Total assets | DKK 20,1M | +3% |
| Equity | DKK 7,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 535 | 509 | 551 | 565 | 580 | 593 | 610 | 651 | 734 | 725 | 986 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | 326 | 255 | 294 | 26 | 379 | 397 | 549 | 456 | 734 | 725 | 4.203 | 177 |
| Depreciation & amort. | 71 | -71 | -71 | -71 | -71 | -71 | -71 | -71 | -71 | -120 | -120 | -84 | -126 |
| EBIT | 291 | 255 | 184 | 222 | -45 | 308 | 326 | 477 | 385 | 614 | 605 | 4.119 | 51 |
| Net financials | -132 | -108 | -102 | -108 | -110 | -106 | -100 | -145 | -106 | -177 | 224 | -234 | -295 |
| Profit before tax | 159 | 146 | 82 | 115 | -156 | 203 | 225 | 332 | 279 | 437 | 829 | 3.886 | -244 |
| Tax | 46 | 24 | -11 | -23 | -35 | 45 | 49 | -57 | 61 | 97 | 183 | 581 | 9 |
| Net profit | 113 | 122 | 93 | 138 | -121 | 158 | 176 | 389 | 218 | 340 | 646 | 3.305 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.062 | 8.988 | 8.865 | 8.938 | 8.865 | 8.894 | 9.069 | 11.829 | 15.239 | 16.389 | 16.948 | 19.497 | 20.136 |
| Equity | 3.490 | 3.612 | 3.705 | 3.843 | 3.722 | 3.879 | 4.055 | 4.444 | 4.662 | 5.002 | 5.648 | 8.753 | 7.219 |
| Long-term debt | 2.202 | 1.937 | 1.824 | 1.738 | 1.622 | 1.505 | 1.385 | 1.264 | 1.225 | 1.109 | 6.067 | 5.125 | 8.625 |
| Short-term debt | 2.560 | 2.658 | 2.602 | 2.679 | 2.859 | 2.864 | 2.997 | 5.605 | 8.851 | 9.802 | 4.786 | 5.620 | 4.291 |
| Total debt | 4.762 | 4.595 | 4.427 | 4.417 | 4.482 | 4.368 | 4.382 | 6.869 | 10.076 | 10.912 | 10.852 | 10.744 | 12.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2004 | — | — |
TV Management | Management | 2022 | — | — |
JH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINDAHL EJENDOMME HORNBÆK 2011 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Vindahl Andersen | Management | 0 companies |
| Thomas Vindahl Andersen | Management | 0 companies |
| Jørgen Harry Ahrendt-Jensen | Management | 0 companies |