| Revenue | DKK 43K | -128% |
| EBITDA | DKK 43K | +128% |
| Net profit | DKK 10,7M | -34% |
| Total assets | DKK 116,5M | +1% |
| Equity | DKK 65,3M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -107 | -133 | -199 | -151 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -133 | -199 | -151 | 43 |
| Depreciation & amort. | -0 | -0 | -107 | -80 | -80 |
| EBIT | -107 | -133 | -306 | -231 | -38 |
| Net financials | 13.839 | 5.748 | 19.942 | 17.979 | 10.794 |
| Profit before tax | 13.732 | 5.615 | 19.636 | 17.748 | 10.757 |
| Tax | 2.084 | -1.255 | 1.203 | 1.379 | 9 |
| Net profit | 11.647 | 6.870 | 18.433 | 16.369 | 10.747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.346 | 95.893 | 104.988 | 115.455 | 116.497 |
| Equity | 87.909 | 93.779 | 92.211 | 74.580 | 65.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.437 | 2.114 | 12.777 | 40.875 | 51.170 |
| Total debt | 2.437 | 2.114 | 12.777 | 40.875 | 51.170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Sørensen | Management | 0 companies |
| Mette Ørnskov Beier | Chairman | 0 companies |
| Rasmus Sørensen | Board of Directors | 0 companies |
| Anders Sørensen | Board of Directors | 0 companies |